XML 173 R103.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Borrowings - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Aug. 31, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Apr. 30, 2019
Disclosure Of Loans And Borrowings [Line Items]          
Gain on modification of debt     $ 0 $ 2,631  
Draw down on Credit Facility     0 379,680  
Repayments of borrowings, classified as financing activities     30,983 546,274  
Loans and borrowings     540,682 545,241  
Deferred tax recovery     $ (45,017) (14,239)  
Revolving credit facility          
Disclosure Of Loans And Borrowings [Line Items]          
Maximum capacity   $ 130,000      
Gain on modification of debt $ 2,700 2,600      
Transaction costs incurred   $ 9,200      
Draw down on Credit Facility       380,000  
Repayments of borrowings, classified as financing activities $ 200,000        
Effective interest rate     4.40%    
Loans and borrowings     $ 193,800 191,300  
Debt Covenant, Minimum Liquidity     50,000    
Revolving credit facility | Bottom of range          
Disclosure Of Loans And Borrowings [Line Items]          
Borrowings, adjustment to interest rate basis   2.50%      
Revolving credit facility | Top of range          
Disclosure Of Loans And Borrowings [Line Items]          
Borrowings, adjustment to interest rate basis   3.75%      
Revolving credit facility | Bank of Nova Montreal Societe Generale and Ing Capital LLC          
Disclosure Of Loans And Borrowings [Line Items]          
Maximum capacity   $ 400,000      
Draw down on Credit Facility     199,700    
Term Loan          
Disclosure Of Loans And Borrowings [Line Items]          
Loans and borrowings     $ 85,800 98,600  
Term Loan | Bank of Nova Montreal Societe Generale and Ing Capital LLC          
Disclosure Of Loans And Borrowings [Line Items]          
Maximum capacity   $ 100,000      
Quarterly principal repayment percentage   6.67%      
Convertible Notes          
Disclosure Of Loans And Borrowings [Line Items]          
Transaction costs incurred   $ 3,300      
Draw down on Credit Facility   $ 139,300      
Effective interest rate   7.30%     7.50%
Loans and borrowings   $ 139,300     $ 139,700
Interest rate   4.75%     5.00%
Conversion price (in dollars per share)   $ 7.80     $ 5.25
Fair value of debt   $ 127,600      
Borrowings repayment period   5 years      
Effective discount rate used   6.90%      
Residual value Net   $ 8,600      
Residual value gross   11,700      
Deferred tax recovery   3,100      
Transaction costs capitalised   3,000      
Transaction costs allocated to equity   $ 300      
Threshold percentage of common shares     20.00%    
Number of days for determining volume weighted average price     90 days    
Number of consecutive trading days for determning the share price     30 days    
2019 Convertible Notes          
Disclosure Of Loans And Borrowings [Line Items]          
Loans and borrowings     $ 131,741 128,686  
Minimum share price (in dollars per share)     $ 6.83    
2020 Convertible Notes          
Disclosure Of Loans And Borrowings [Line Items]          
Loans and borrowings     $ 129,320 $ 126,645  
Minimum share price (in dollars per share)     $ 10.14