XML 114 R51.htm IDEA: XBRL DOCUMENT v3.21.1
Share Capital (Tables)
12 Months Ended
Dec. 31, 2020
Statements [Line Items]  
Summary of Share Based Compensation
The following table summarizes
non-cash
share-based compensation for the period:
 
  
  
2020
 
  
2019
 
 Share purchase option expense
  
$
618
 
  
$
903
 
 RSU expense
  
 
3,320
 
  
 
2,542
 
 PSU expense
  
 
3,882
 
  
 
2,187
 
 DSU expense
  
 
320
 
  
 
-
 
Total compensation expense
  
$
8,140
 
  
$
5,632
 
   
Compensation expense included in:
  
   
  
   
    General and administration
  
$
6,751
 
  
$
5,017
 
    Operating expenses
  
 
1,063
 
  
 
386
 
    Exploration
  
 
326
 
  
 
229
 
 
  
$
            8,140
 
  
$
            5,632
 
Disclosure of Indirect Measurement of Fair Value of Goods or Services Received, Share Options Granted The fair value of options granted was determined using the Black-Scholes option pricing model using the following weighted average assumptions:
 
  
  
2020
 
  
2019
 
 Exercise price (C$)
  
$
11.80
 
  
$
5.30
 
 Risk-free interest rate
  
 
0.4%
 
  
 
1.8%
 
 Volatility
  
 
65.2%
 
  
 
65.7%
 
 Dividend yield
  
 
0%
 
  
 
0.0%
 
 Expected life
  
 
5.0 years
 
  
 
5.0 years
 
Disclosure of Number and Weighted Average Exercise Prices of Share Options
A summary of the Company’s share purchase options is as follows:
 
  
  
Shares issuable
on exercise of
options
 
 
Weighted
average exercise
price (C$)
 
 Outstanding, December 31, 2018
  
 
2,776,302
 
 
  $
6.35
 
Granted
  
 
359,210
 
 
 
5.30
 
Exercised
  
 
(240,895
 
 
2.85
 
Expired/forfeited
  
 
(219,504
 
 
10.97
 
   
 Outstanding, December 31, 2019
  
 
2,675,113
 
 
  $
5.99
 
Issued in Leagold Acquisition
  
 
5,728,647
 
 
 
7.77
 
Granted
  
 
156,200
 
 
 
11.80
 
Exercised
  
 
(5,559,803
 
 
7.38
 
Expired/forfeited
  
 
(81,087
 
 
8.52
 
   
 Outstanding, December 31, 2020
  
 
2,919,070
 
 
  $
7.09
 
Disclosure of Range of Exercise Prices of Outstanding Share Options
At December 31, 2020, the Company had the following options issued and outstanding:
 
Options Outstanding
 
 
  
  
  
  
Options Exercisable
 
Range of exercise
price (C$)
  
Number of
options
 
  
Weighted
average
      exercise price
(C$)
 
  
Weighted
average
remaining
contractual
life (years)
 
 
 
  
  
  
    Number of
options
 
  
Weighted
average
exercise
            price (C$)
 
$1.89 - $2.99
  
 
591,820
 
  
$
2.89
 
  
 
0.71
 
 
 
  
 
  
 
591,820
 
  
$
2.89
 
$3.00 - $4.99
  
 
3,000
 
  
 
4.75
 
  
 
2.61
 
 
 
  
 
  
 
3,000
 
  
 
4.75
 
$5.00 - $6.99
  
 
1,211,514
 
  
 
5.72
 
  
 
2.06
 
 
 
  
 
  
 
1,070,223
 
  
 
5.78
 
$7.00 - $8.99
  
 
687,374
 
  
 
8.53
 
  
 
1.28
 
 
 
  
 
  
 
687,374
 
  
 
8.53
 
$9.00 - $17.15
  
 
425,362
 
  
 
14.52
 
  
 
2.04
 
 
 
  
 
  
 
269,162
 
  
 
16.10
 
        
 
  
 
2,919,070
 
  
   
  
   
 
 
  
 
  
 
2,621,579
 
  
   
Disclosure of Detailed Information about Share Purchase Warrants Activity
A continuity of the Company’s share purchase warrants is as follows:
 
  
  
Shares issuable
on exercise of
warrants
 
 
Weighted
average exercise
price (C$)
 
 Outstanding, December 31, 2018
  
 
24,565,862
 
 
$
11.90
 
Exercised
  
 
(363,235
 
 
5.36
 
Expired
  
 
(151,437
 
 
14.60
 
   
 Outstanding, December 31, 2019
  
 
24,051,190
 
 
$
12.00
 
Issued in Leagold Acquisition
  
 
16,626,569
 
 
 
11.14
 
Exercised
  
 
(20,976,625
 
 
9.48
 
Expired
  
 
(675,976
 
 
13.16
 
   
 Outstanding, December 31, 2020
  
 
19,025,158
 
 
$
14.00
 
Disclosure of Range of Exercise Prices of Outstanding Share Purchase Warrants
At December 31, 2020, the Company had the following share purchase warrants issued and outstanding:
 
Range of exercise
price (C$)
(1)
  
Shares issuable on exercise
of warrants
 
  
Weighted
average exercise
price (C$)
(1)
 
  
Expiry dates
$3.67 - $4.99  
  
 
317,454
 
  
$
3.67
 
  
May 2021
$5.00 - $9.99  
  
 
840,776
 
  
 
5.61
 
  
March 2021 – May 2023
$10.00 - $14.99  
  
 
1,849,262
 
  
 
10.91
 
  
January 2021 – March 2022
$15.00
  
 
16,017,666
 
  
 
15.00
 
  
October 2021
    
 
  
 
19,025,158
 
  
   
  
 
 
 
(1)
17,701,156 warrants with a weighted average exercise price of C$14.21 are exercisable into one common share of Equinox Gold and
one-quarter
of a share of Solaris. Equinox Gold will receive nine-tenths of the proceeds from the exercise of each of these warrants and the remaining proceeds will be paid to Solaris.
Disclosure of Number and Weighted Average Exercise Prices of Other Equity Instruments
A continuity table of the equity-settled RSUs and pRSUs outstanding is as follows:
 
  
  
RSUs
 
 
pRSUs
 
 Outstanding, December 31, 2018
  
 
543,276
 
 
 
1,142,544
 
Granted
  
 
488,560
 
 
 
143,740
 
Settled
  
 
(220,289
 
 
(129,706
Forfeited
  
 
(8,500
 
 
(44,200
   
 Outstanding, December 31, 2019
  
 
803,047
 
 
 
        1,112,378
 
Granted
  
 
375,017
 
 
 
213,600
 
Settled
  
 
(463,608
 
 
(179,938
Forfeited
  
 
(4,750
 
 
(740
   
 Outstanding, December 31, 2020
  
 
709,706
 
 
 
1,145,300
 
Cash Settled Restricted Share Units [member]  
Statements [Line Items]  
Disclosure of Number and Weighted Average Exercise Prices of Other Equity Instruments
A continuity table of the cash-settled RSUs outstanding is as follows:
 
  
  
RSUs outstanding
 
 Outstanding, December 31, 2018
  
 
-
 
Granted
  
 
168,800
 
  
 Outstanding, December 31, 2019
  
 
168,800
 
Granted
  
 
78,900
 
Settled
  
 
(65,900
Forfeited
  
 
(37,000
  
 Outstanding, December 31, 2020
  
 
144,800
 
Performance share units [Member]  
Statements [Line Items]  
Disclosure of Number and Weighted Average Exercise Prices of Other Equity Instruments
A continuity table of the PSUs outstanding is as follows:
 
  
  
PSUs outstanding
 
 Outstanding, December 31, 2019
  
 
-
 
 Issued in Leagold Acquisition
  
 
369,915
 
 Settled
  
 
(72,533
 Forfeited
  
 
(14,506
 Outstanding, December 31, 2020
  
 
282,876
 
Deferred share units [Member]  
Statements [Line Items]  
Disclosure of Number and Weighted Average Exercise Prices of Other Equity Instruments
A continuity table of the DSUs outstanding is as follows:
 
  
  
DSUs outstanding
 
 Outstanding, December 31, 2019
  
 
-
 
 Issued in Leagold Acquisition
  
 
319,286
 
 Granted
  
 
8,266
 
 Redeemed
  
 
(202,115
 Outstanding, December 31, 2020
  
 
125,437