XML 68 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share Capital
Reserves
Deficit
Non-controlling interest
Beginning balance at Dec. 31, 2018 $ 409,298 $ 491,100 $ 15,402 $ (111,723) $ 14,519
Beginning balance, Shares at Dec. 31, 2018   110,425,401      
Shares issued to settle debenture 10,110 $ 10,110      
Shares issued to settle debenture, Shares   2,227,835      
Shares issued on exercise of warrants, stock options and RSUs 1,580 $ 4,476 (2,896)    
Shares issued on exercise of warrants, stock options and RSUs, Shares   799,127      
Equity component of Convertible Notes 10,217   10,217    
Share-based compensation 5,236   5,236    
Changes in non-controlling interest from equity offerings and other 3,446     (503) 3,949
Deconsolidation of Solaris Resources (16,504)       (16,504)
Net loss and comprehensive loss (20,324)     (18,360) $ (1,964)
Ending Balance at Dec. 31, 2019 403,059 $ 505,686 27,959 (130,586)  
Ending Balance, Shares at Dec. 31, 2019   113,452,363      
Shares and options issued for acquisition of Leagold Mining 751,819 $ 732,042 19,777    
Shares and options issued for acquisition of Leagold Mining, shares   94,635,765      
Shares issued in financing 40,000 $ 40,000      
Shares issued in financing, Shares   6,472,491      
Shares issued on exercise of shareholder anti-dilution right 2,855 $ 2,855      
Shares issued on exercise of shareholder anti-dilution right, shares   461,947      
Shares issued on exercise of warrants, stock options and RSUs 215,417 $ 237,521 (22,104)    
Shares issued on exercise of warrants, stock options and RSUs, Shares   27,331,840      
Share issue costs (62) $ (62)      
Equity component of Convertible Notes 8,322   8,322    
Share-based compensation 4,825   4,825    
Net loss and comprehensive loss 20,720     20,720  
Ending Balance at Dec. 31, 2020 $ 1,446,955 $ 1,518,042 $ 38,779 $ (109,866)  
Ending Balance, Shares at Dec. 31, 2020   242,354,406