XML 126 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share Capital
Reserves
Deficit
Non-controlling interests
Beginning balance at Dec. 31, 2017 $ 365,376 $ 383,297 $ 12,742 $ (38,794) $ 8,131
Beginning balance, Shares at Dec. 31, 2017   80,949,759      
Shares issued to settle debenture 15,504 $ 15,504      
Shares issued to settle debenture, Shares   3,703,703      
Shares issued on exercise of shareholder anti-dilution right 15,239 $ 15,239      
Shares issued on exercise of shareholder anti-dilution right, Shares   4,200,000      
Shares issued in equity financings 74,270 $ 74,270      
Shares issued in equity financings, Shares   20,526,320      
Shares issued in debt financings 1,320 $ 1,320      
Shares issued in debt financings, Shares   350,000      
Shares issued on exercise of warrants, stock options and RSUs 948 $ 3,937 (2,989)    
Shares issued on exercise of warrants, stock options and RSUs, Shares   695,619      
Share issue costs (2,467) $ (2,467)      
Share-based compensation 5,649   5,649    
Transfer of assets to Solaris       (7,395) 7,395
Disposal of interest in Koricancha Mill Joint Venture 355       355
Net loss and comprehensive loss (66,896)     (65,534) (1,362)
Ending Balance at Dec. 31, 2018 409,298 $ 491,100 15,402 (111,723) 14,519
Ending Balance, Shares at Dec. 31, 2018   110,425,401      
Shares issued to settle debenture 10,110 $ 10,110      
Shares issued to settle debenture, Shares   2,227,835      
Shares issued in debt financings 0        
Shares issued on exercise of warrants, stock options and RSUs 1,580 $ 4,476 (2,896)    
Shares issued on exercise of warrants, stock options and RSUs, Shares   799,127      
Equity component of Convertible Notes 10,217   10,217    
Share-based compensation 5,236   5,236    
Changes in non-controlling interest from equity offerings and other 3,446     (503) 3,949
Deconsolidation of Solaris (16,504)       (16,504)
Net loss and comprehensive loss (20,324)     (18,360) $ (1,964)
Ending Balance at Dec. 31, 2019 $ 403,059 $ 505,686 $ 27,959 $ (130,586)  
Ending Balance, Shares at Dec. 31, 2019   113,452,363