XML 166 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Share Capital (Tables)
 12 Months Ended
Dec. 31, 2019
Text Block [Abstract]  
Disclosure of Indirect Measurement of Fair Value of Goods or Services Received, Share Options Granted
The fair value of options granted was determined using the Black-Scholes option pricing model using the following weighted average assumptions:
 
    2019   2018 
 Exercise price (C$)
   $5.30    $5.45 
 Risk-free interest rate
   1.8%    2.1% 
 Volatility
   65.7%    68.6% 
 Dividend yield
   0.0%    0.0% 
 Expected life
   5.0 years                4.8 years 
Disclosure of Number and Weighted Average Exercise Prices of Share Options
A summary of the Company’s share purchase options is as follows:
 
    Shares issuable
on exercise of
options		  Weighted
average exercise
price (C$)		 
 Outstanding, December 31, 2017
   2,635,747    $7.00 
Granted
   543,052   5.45 
Exercised
   (158,520)   3.10 
Expired/forfeited
   (243,977)   10.70 
 Outstanding, December 31, 2018
   2,776,302    $6.35 
Granted
   359,210   5.30 
Exercised
   (240,895)   2.85 
Expired/forfeited
   (219,504)   10.97 
 Outstanding, December 31, 2019
   2,675,113    $5.99 
Disclosure of Range of Exercise Prices of Outstanding Share Options
At December 31, 2019, the Company had the following options issued and outstanding:
 
Options Outstanding      Options Exercisable 
 Range of exercise
 price (C$)
  Number of
options		   
Weighted
average
      exercise price
(C$)
   Weighted
average
remaining
contractual
life (years)		         Number of
options		   
Weighted
average
exercise
            price (C$)
 
$2.15 - $2.99
   781,930   $2.52    1.63     781,930   $2.52 
$3.00 - $5.99
   1,393,181    5.26    3.45     869,748    3.26 
$6.00 - $8.99
   114,923    6.79    1.89     104,014    6.17 
$9.00 - $11.99
   46,126    11.62    2.45     46,126    11.62 
$12.00 - $17.15
   338,953    15.94    1.53     338,953    15.94 
   2,675,113         2,140,771   
Disclosure of Detailed Information about Share Purchase Warrants Activity
A continuity of the Company’s share purchase warrants is as follows:
 
    Shares issuable
on exercise of
warrants		  
Weighted average
exercise price
(C$)
 
 Outstanding, December 31, 2017
   23,457,178  $12.45 
Issued
   1,575,000   5.35 
Exercised
   (127,915)   2.35 
Expired
   (338,401)   23.15 
 Outstanding, December 31, 2018
   24,565,862  $11.90 
Exercised
   (363,235)   5.36 
Expired
   (151,437)   14.60 
 Outstanding, December 31, 2019
   24,051,190  $12.00 
Disclosure of Range of Exercise Prices of Outstanding Share Purchase Warrants
At December 31, 2019, the Company had the following share purchase warrants issued and outstanding:
 
 Range of exercise
 price (C$)
(1)
  
Shares issuable on exercise
of warrants
   
Weighted average
exercise price
(C$)
(1)
   Expiry dates
$3.67 - $4.99  
   3,632,455   $4.43   June 2020 – May 2021
$5.00 - $9.99  
   3,359,046    5.61   June 2020 – May 2023
$10.00 - $14.99  
   830,495    11.53   December 2020 – August 2021
$15.00 - $19.99  
   16,093,384    15.00   October 2021
$20.00 - $25.00  
   135,810    20.83   June 2020 – July 2020
  
 
 
     
   24,051,190     
  
 
 
     
 
 
(1)
Pursuant to the Arrangement (note 5(d)), 24,051,190 warrants with a weighted average exercise price of $12.00 are exercisable into one common share of Equinox Gold and
one-half
of a share of Solaris. Equinox Gold will receive nine-tenths of the proceeds from the exercise of each of these warrants and the remaining proceeds will be paid to Solaris.
Disclosure of Number and Weighted Average Exercise Prices of Other Equity Instruments
A continuity table of the equity-settled RSUs and pRSUs outstanding is as follows:
 
    RSUs  pRSUs 
 Outstanding, December 31, 2017
   143,363   441,994 
Granted
   690,998   822,100 
Settled
   (287,634)   (121,550) 
Forfeited
   (3,450)   - 
 Outstanding, December 31, 2018
   543,277           1,142,544 
Granted
   488,560   143,740 
Settled
   (220,289)   (129,706) 
Forfeited
   (8,500)   (44,200) 
 Outstanding, December 31, 2019
   803,048   1,112,378