XML 79 R4.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operations    
Net loss for the year $ (20,324) $ (66,896)
Adjustments for:    
Tax expense 7,138 2,335
Income taxes paid (4,868)  
Depreciation and depletion 39,129 4,773
Share-based compensation 5,123 5,649
Change in fair value of derivative liabilities 38,185 (19,002)
Unrealized foreign exchange gain (685) 6,390
Finance expense 17,537 6,865
Finance fees paid (17,500) (6,410)
Loss on extinguishment of debt and production payment liability 14,123 1,299
Loss on sale of discontinued operation   24,680
Impairment of assets   13,283
Impairment of value-added taxes receivable   3,772
Other (1,717) 4,507
Changes in non-cash working capital:    
Accounts receivable, prepaid expenses and deposits (4,200) 3,158
Inventory (36,492) (4,229)
Accounts payable and accrued liabilities 24,273 (3,181)
Cash provided by (used in) Operations 59,722 (23,007)
Investing    
Capital expenditures (97,577) (102,970)
Acquisition of Mesquite, net of cash acquired (12,451) (144,335)
Deconsolidation of Solaris (2,135)  
Other 870 6,633
Cash provided by (used in) Investing (111,293) (240,672)
Financing    
Draw down of debt facilities 189,661 192,000
Repayment of long-term debt (136,888) (817)
Proceeds from equity financings, net of issuance costs   87,042
Proceeds from Solaris financings, net of issuance costs 3,446  
Restricted cash 537 (10,596)
Other 240 691
Cash provided by (used in) Financing 56,996 268,320
Effect of foreign exchange on cash and cash equivalents 1,469 (6,777)
Increase (decrease) in cash and cash equivalents 6,894 (2,136)
Cash and cash equivalents, beginning of year 60,822 62,958
Cash and cash equivalents, end of year $ 67,716 $ 60,822