XML 29 R5.htm IDEA: XBRL DOCUMENT v3.21.1
STATEMENTS OF CASH FLOWS - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows provided by (used in) operating activities      
Net loss for the period € (33,619) € (30,218) € (33,014)
Elimination of other non-cash, non-operating income and expenses      
Depreciation, amortization and provisions 1,888 1,579 1,295
Tax credits (7,654) (4,297) (4,299)
Cost of net debt 118 (5) 5
Share-based compensation expense 938 1,407 833
Exchange gains / losses 3,039    
Fair value variation through profit and loss (1,791)    
Other 41    
Cash flows used in operations before tax, interest and changes in working capital (37,041) (31,534) (35,180)
Decrease / (Increase) in operating and other receivables (459) 1,780 (1,156)
Increase / (Decrease) in operating and other payables 1,271 (2,974) 2,884
Decrease in inventories 68 22 30
Tax credit received 8,424 3,897  
Other (2,853) 403 (785)
Tax, interest and changes in operating working capital 6,451 3,130 973
Net cash flows used in operating activities (30,590) (28,404) (34,207)
Cash flows provided by (used in) investing activities      
Purchases of property, plant and equipment and intangible assets (292) (136) (549)
Disposals of property, plant and equipment and intangible assets 0 3  
Decrease / (Increase) in short-term deposit accounts (7,694)    
Decrease / (Increase) in other noncurrent financial assets (571) (693) 129
Net cash flows used in investing activities (8,557) (826) (420)
Cash flows provided by (used in) financing activities      
Capital increase, net of transaction costs 101,782 8,654 32,526
Increase in debt 9,979    
Repayment of debt (61) (146) (259)
Repayment of lease debt (26) (130)  
Net cash flows provided by financing activities 111,674 8,378 32,268
Net increase (decrease) in cash and cash equivalents 72,527 (20,852) (2,358)
Net cash and cash equivalents at beginning of period 35,840 56,692 59,051
Exchange rate effect on cash in foreign currency (2,681)    
Net cash and cash equivalents at end of period € 105,687 € 35,840 € 56,692