XML 68 R44.htm IDEA: XBRL DOCUMENT v3.21.1
Provisions for Retirement Benefit Obligations (Tables)
12 Months Ended
Dec. 31, 2020
Provisions for Retirement Benefit Obligations  
Schedule of assumptions used to measure Retirement Benefit Obligations

 

 

 

 

 

 

 

 

 

    

As of December 31, 

 

Variables

    

2018

    

2019

    

2020

 

Retirement age

 

65

years

65

years

65

years

Payroll taxes

 

41.41

%  

41.41

%  

41.41

%

Salary growth rate

 

 2

%  

 2

%  

 2

%

Discount rate

 

1.60

%  

0.70

%  

0.35

%

Mortality table

 

TGH/TGF 05

 

TGH/TGF 05

 

TGH/TGF 05

 

 

Schedule of provision recorded in respect of defined benefit schemes at the end of each reporting period

 

 

 

 

 

 

 

 

    

As of

 

 

December 31, 

(in thousands of euros)

    

2018

    

2019

    

2020

Retirement benefit obligations

 

1,029

 

1,127

 

1,385

Obligation

 

1,029

 

1,127

 

1,385

 

Schedule of change in the provision recorded in respect of defined benefit schemes

 

 

 

 

 

 

 

 

    

Year ended 

 

 

December 31, 

(in thousands of euros)

    

2018

    

2019

    

2020

Provision at beginning of period

 

(866)

 

(1,029)

 

(1,127)

Expense for the period

 

(194)

 

(1)

 

(209)

Actuarial gains or losses recognized in other comprehensive income

 

31

 

(96)

 

(49)

Provision at end of period

 

(1,029)

 

(1,127)

 

(1,385)

 

Schedule of expense recognized in the statement of income (loss)

 

 

 

 

 

 

 

 

    

Year ended 

 

 

December 31, 

(in thousands of euros)

    

2018

    

2019

    

2020

Service cost for the period

 

(192)

 

(195)

 

(202)

Interest cost for the period

 

(11)

 

(16)

 

(8)

Plan curtailments and modifications

 

 —

 

157

 

Benefits for the period

 

 9

 

53

 

Total

 

(194)

 

(1)

 

(209)

 

Schedule of actuarial gains and losses recognized in comprehensive income

 

 

 

 

 

 

 

 

    

Year ended 

 

 

December 31, 

(in thousands of euros)

    

2018

    

2019

    

2020

Demographic changes

 

(14)

 

32

 

14

Changes in actuarial assumptions

 

45

 

(129)

 

(63)

Total

 

31

 

(96)

 

(49)

 

Schedule of sensitivity analysis

 

 

 

 

 

    

In thousands 

December 31, 2018

 

of euros

Benefit obligation at December 31, 2018 at 1.35%

 

1,067

Benefit obligation at December 31, 2018 at 1.60%

 

1,029

Benefit obligation at December 31, 2018 at 1.85  %

 

994

 

 

 

 

 

    

In thousands 

December 31, 2019

 

of euros

Benefit obligation at December 31, 2019 at 0,45%

 

1,168

Benefit obligation at December 31, 2019 at 0,70%

 

1,127

Benefit obligation at December 31, 2019 at 0,95%

 

1,088

 

 

 

 

 

    

In thousands 

December 31, 2020

 

of euros

Benefit obligation at December 31, 2020 at 0,10%

 

1,433

Benefit obligation at December 31, 2020 at 0,35%

 

1,385

Benefit obligation at December 31, 2020 at 0,60%

 

1,340