XML 107 R90.htm IDEA: XBRL DOCUMENT v3.26.1
Investments accounted for using the equity method - Investment in Hepalys accounted for using equity method of accounting (Details) - EUR (€)
12 Months Ended
Sep. 29, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Investments accounted for using the equity method          
Intangible assets   € 182,000 € 48,000 € 541,000 € 568,000
Other current assets   140,861,000 9,476,000 11,696,000  
Cash and cash equivalents   99,312,000 96,564,000 26,918,000 86,736,000
Total assets   249,511,000 118,967,000 69,561,000  
Capital stock   1,932,369.78 957,000 521,000  
Net loss for the period   (354,138,000) (184,212,000) (110,426,000)  
Shareholders' equity   (28,522,000) (106,647,000) (32,032,000) 45,476,000
Trade payables   26,017,000 32,862,000 37,679,000  
Other current liabilities   17,981,000 8,600,000 7,165,000  
Total current liabilities   77,378,000 120,731,000 50,158,000  
Total equity and liabilities   249,511,000 118,967,000 69,561,000  
Balance at the beginning   (106,647,000) (32,032,000) 45,476,000  
Net loss for the period   (354,138,000) (184,212,000) (110,426,000)  
Other comprehensive income   184,000 3,000 770,000  
Balance at the end   (28,522,000) (106,647,000) (32,032,000)  
Carrying amount   € 527,000 € 1,139,000 € 1,425,000  
Hepalys Pharma, Inc          
Investments accounted for using the equity method          
Group's share in % 15.00% 15.00% 15.00% 15.00%  
Group's share   € 1,869,000 € 2,707,000 € 3,267,000  
Elimination of unrealized profit on downstream sales   (1,378,000) (1,604,000) (1,881,000)  
Goodwill   37,000 37,000 38,000  
Carrying amount   527,000 1,139,000 1,425,000  
Hepalys Pharma, Inc          
Investments accounted for using the equity method          
Intangible assets   12,729,000 16,984,000 20,278,000  
Total non-current assets   12,729,000 16,984,000 20,278,000  
Other current assets   102,000 81,000 44,000  
Cash and cash equivalents   81,000 1,785,000 1,082,000  
Total current assets   183,000 1,866,000 1,126,000  
Deferred assets     2,000 41,000  
Total assets   12,912,000 18,851,000 21,444,000  
Capital stock   489,000 552,000 640,000  
Capital reserve   8,267,000 21,489,000 22,655,000  
Capital surplus-others   10,259,000 816,000    
earnings brought forward   (2,745,000) (1,089,000) (178,000)  
Net loss for the period   (3,504,000) (3,277,000) (1,111,000)  
Treasury Shares       (812,000)  
Shareholders' equity   12,766,000 18,490,000 21,194,000  
Trade payables   134,000 353,000 237,000  
Other current liabilities   12,000 8,000 13,000  
Total current liabilities   146,000 361,000 250,000  
Total equity and liabilities   12,912,000 18,851,000 21,444,000  
Balance at the beginning   18,490,000 21,194,000    
Net loss for the period   (3,816,000) (3,277,000) (879,000)  
Other comprehensive income   (1,786,000) (920,000) 247,000  
Capital variations     1,566,000 (819,000)  
Balance at the end   12,766,000 18,490,000 21,194,000  
Hepalys Pharma, Inc | Previously stated          
Investments accounted for using the equity method          
Shareholders' equity     18,368,000 21,122,000 € 22,645,000
Balance at the beginning   € 18,368,000 21,122,000 22,645,000  
Balance at the end     € 18,368,000 € 21,122,000  
Hepalys Pharma, Inc | Hepalys Pharma, Inc          
Investments accounted for using the equity method          
Group's share in %   15.00% 15.00% 15.00%