XML 83 R66.htm IDEA: XBRL DOCUMENT v3.26.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2025
Financial risk management  
Schedule of sensitivity analysis of the company's assets

​

​

​

​

​

​

​

​

Fair value as of

​

Impact of a 5% change

(in thousands of euros)

  ​ ​ ​

December 31, 2025

  ​ ​ ​

in exchange rate

Cash & cash equivalents dominated in US Dollars

 

24,792

 

(1,181)

Short-term deposits dominated in US Dollars

 

34,979

 

(1,666)

End of period rate at 31/12/25

 

1.175

 

1.234

​

​

​

​

​

​

​

​

Fair value as of

​

Impact of a 5% change

(in thousands of euros)

  ​ ​ ​

December 31, 2024

  ​ ​ ​

in exchange rate

Cash & cash equivalents dominated in US Dollars

 

21,879

 

(1,042)

Short-term deposits dominated in US Dollars

 

8,182

 

(390)

End of period rate at 31/12/24

 

1.039

 

1.091

​

​

​

​

​

​

​

​

Fair value as of

​

Impact of a 5% change

(in thousands euros)

  ​ ​ ​

December 31, 2023

  ​ ​ ​

in exchange rate

Cash & cash equivalents dominated in US Dollars

 

4,649

 

(221)

Short-term deposits dominated in US Dollars

 

2,715

 

(129)

End of period rate at 31/12/23

 

1.110

 

1.160

Schedule of maturity analysis of financial liabilities

​

​

​

​

​

​

​

​

​

​

December 31, 2025

  ​ ​ ​

Less than

  ​ ​ ​

Between 1

  ​ ​ ​

Between 3

  ​ ​ ​

More than

(in thousands of euros)

​

1 year

​

and 3 years

​

and 5 years

​

5 years

Bank borrowings

​

33,429

​

29,197

​

1,558

​

—

Accrued interest payable on loans

​

597

​

1,867

​

—

​

—

Lease liabilities

​

2,031

​

661

​

—

​

—

Royalty certificates liabilities

​

—

​

6,485

​

45,150

​

485,206

Trade payables

​

26,017

​

—

​

—

​

—

Other miscellaneous payables

​

2,738

​

—

​

—

​

—

Total debt

​

64,812

​

38,211

​

46,707

​

485,206

​

​

​

​

​

​

​

​

​

​

December 31, 2024

  ​ ​ ​

Less than

  ​ ​ ​

Between 1

  ​ ​ ​

Between 3

  ​ ​ ​

More than

(in thousands of euros)

​

1 year

​

and 3 years

​

and 5 years

​

5 years

Bank borrowings

​

3,275

​

57,418

​

2,002

​

668

Accrued interest payable on loans

​

73

​

1,816

​

—

​

—

Lease liabilities

​

2,642

​

2,330

​

4

​

—

Royalty certificates liabilities

​

—

​

—

​

—

​

422,472

Trade payables

​

32,862

​

—

​

—

​

—

Other miscellaneous payables

​

331

​

—

​

—

​

—

Total Debt

​

39,183

​

61,564

​

2,006

​

423,140

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Less than

  ​ ​ ​

Between 1

  ​ ​ ​

Between 3

  ​ ​ ​

More

December 31, 2023

​

1 year

​

and 3 years

​

and 5 years

​

than 5 years

Bank borrowings

 

3,011

 

18,774

 

29,447

 

1,558

Accrued interest payable on loans

 

82

 

3,636

 

—

 

—

Lease liabilities

 

1,388

 

1,982

 

—

 

—

Royalty certificates liabilities

 

—

 

—

 

3,472

 

53,556

Trade payables

 

26,918

 

—

 

—

 

—

Other miscellaneous payables

 

23

 

—

 

—

 

—

Total Debt

 

31,422

 

24,392

 

32,919

 

55,113

​