XML 23 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated statement of cash flows - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows used in operating activities      
Net loss for the period € (354,138) € (184,212) € (110,426)
Elimination of non-cash or non-operating income and expenses      
Depreciation, amortization and provisions 3,223 5,198 2,599
Net book value of tangible and intangible assets disposed 24 456  
Deferred and current taxes (22) 35 524
Tax credits (2,276) (4,835) (5,265)
Cost of debt 33,367 12,172 5,163
Share-based compensation expense 26,769 3,580 3,969
Share of net profit of associates and joint ventures accounted for using the equity method 350 152 2,015
Exchange (gains) / losses 1,362 (1,126) 297
Fair value variation through profit and loss 179,774 75,641 389
Other [1]     (3,406)
Cash flows used in operations before tax, interest and changes in working capital (111,566) (92,939) (104,140)
Decrease / (increase) in operating and other receivables 850 2,806 (5,841)
Increase / (decrease) in operating and other payables 2,556 (3,338) 20,002
Decrease / (increase) in inventories   417 (44)
Tax credit received 4,915 5,333 5,220
Other [2] (1,640) 1,794 3,190
Tax, interest and changes in operating working capital 6,682 7,012 22,527
Net cash used in operating activities (104,884) (85,928) (81,614)
Cash flows provided by (used in) investing activities      
Purchases of property, plant and equipment and intangible assets (247) (333) (540)
Disposals of property, plant and equipment and intangible assets     131
Decrease / (Increase) in short-term deposit accounts (132,823) 70 978
Increase / (Decrease) in other non-current financial assets (115) 9,008 (8,300)
Net cash flows provided by (used in) investing activities (133,186) 8,745 (7,731)
Cash flows provided by financing activities      
Capital increase 206,441 57,338 30,589
Transaction costs related to capital increase (17,134) (9,605) (2,511)
Issue of prefunded warrants 58,206 58,234  
Issue of royalty certificates   19,701 5,100
Subscription of borrowings   24,916  
Repayment of debt (3,267) (2,606) (2,485)
Repayment of lease liabilities (2,713) (2,386) (1,612)
Interests paid (248)    
Net cash flows provided by financing activities 241,286 145,592 29,081
Net increase (decrease) in cash and cash equivalents 3,216 68,409 (60,263)
Cash and cash equivalents at beginning of period 96,564 26,918 86,736
Exchange gains / (losses) (468) 1,237 445
Net cash and cash equivalents at the end of period € 99,312 € 96,564 € 26,918
[1] Corresponding to the non-cash consideration of the Hepalys License Agreement transaction price recognized in revenue (see Note 19.1. - Revenues)
[2] Including (€1.3)  million prepaid expenses related to the new AtTheMarket (« ATM ») program as of December 31, 2025.