XML 75 R58.htm IDEA: XBRL DOCUMENT v3.26.1
Operating expenses (Tables)
12 Months Ended
Dec. 31, 2025
Operating expenses  
Schedule of attribution of expenses by nature to their function

Year ended December 31, 2025

Marketing —

Research and

business

General and

development

development

administrative

(in thousands of euros)

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

Total

Studies

 

(65,786)

(65,786)

Personnel costs

 

(14,505)

(121)

(35,215)

(49,842)

Fees

 

(432)

0

(6,179)

(6,611)

Depreciation, amortization and provisions

 

(2,658)

(253)

(2,911)

Support costs (including taxes)(1)

 

0

(895)

(750)

(1,645)

Insurances

 

(1,549)

(1,549)

IT systems

 

(936)

(19)

(110)

(1,065)

Patents

 

(795)

(795)

Energy and liquids

 

(611)

(611)

Maintenance

 

(403)

(403)

Disposables

(235)

(235)

Other(2)

 

(684)

(3,927)

(3,839)

(8,450)

Total operating expenses

 

(87,043)

(4,963)

(47,895)

(139,901)

  ​ ​ ​

Year ended December 31, 2024

Research and

Marketing —

General and

development

Business

administrative

(in thousands of euros)

expenses

  ​ ​ ​

development

  ​ ​ ​

expenses

  ​ ​ ​

Total

Studies

 

(68,599)

(68,599)

Personnel costs

 

(13,305)

(269)

(5,771)

(19,345)

Fees

 

(315)

(2)

(4,845)

(5,162)

Depreciation, amortization and provisions

 

(2,893)

(694)

(3,588)

Support costs (including taxes)

 

0

(998)

(795)

(1,793)

IT systems

 

(786)

(11)

(61)

(858)

Patents

 

(1,048)

(1,048)

Energy and liquids

 

(846)

(846)

Maintenance

 

(1,025)

(1,025)

Disposables

 

(1,529)

(1,529)

Other

 

(535)

(675)

(3,672)

(4,882)

Total operating expenses

 

(90,880)

(1,953)

(15,839)

(108,673)

Year ended December 31, 2023

Marketing —

  ​ ​ ​

Research and

  ​ ​ ​

business

  ​ ​ ​

General and

  ​ ​ ​

development

development

administrative

(in thousands of euros)

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

Total

Studies

 

(88,162)

(88,162)

Personnel costs

 

(13,568)

(224)

(4,743)

(18,535)

Fees

 

(135)

(215)

(4,084)

(4,434)

Depreciation, amortization and provisions

 

(2,317)

(209)

(2,527)

Support costs (including taxes)(1)

 

0

(473)

(767)

(1,240)

IT systems

 

(845)

(16)

(90)

(951)

Patents

 

(551)

(551)

Energy and liquids

 

(900)

(900)

Maintenance

 

(1,017)

(1,017)

Disposables

 

(1,799)

(1,799)

Other

 

(719)

(1,051)

(3,944)

(5,714)

Total operating expenses

 

(110,012)

(1,980)

(13,837)

(125,829)

(1)The Chinese government withheld an amount corresponding to 10% of the payment made by CTTQ to the Company, i.e., €0.5 million in 2023, €1.0 million in 2024 and €1.0 million in 2025. Companies subject to withholding tax in China are allowed to treat the amount paid as a tax credit in France, given that a tax treaty exists between the two countries. The credit may only be applied to the current financial year. As the Company is in a loss-making position, the amount of the withholding tax is recognized as a tax expense (nondeductible).
(2)Other expenses primarily consist of costs related to the commercial development of lanifibranor. Please note these expenses are different to the “Other operating expenses” presented in Note 21 – Other operating income and expenses.
Schedule of personnel costs and headcount

For the year ended December 31, 2025

  ​ ​ ​

 Year ended December 31, 2025

Marketing —

Research and

business

General and

development

development

administrative

(in thousands of euros)

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

Total

Wages, salaries and similar costs

 

(7,757)

(75)

(4,611)

(12,443)

Payroll taxes

 

(3,475)

(10)

(9,233)

(12,718)

Provisions for retirement benefit obligations

 

680

120

799

Share-based compensation expense(1)

 

(3,953)

(37)

(21,491)

(25,481)

Total personnel costs

 

(14,505)

(121)

(35,215)

(49,842)

(1)

Share - based compensation expense is mainly composed of the new Free shares plans (AGA) and Stock Options plans granted during 2025 (see Note 12 - Shareholders’ equity).

For the year ended December 31, 2024

  ​ ​ ​

Year ended December 31, 2024

Marketing —

Research and

business

General and

development

development

administrative

(in thousands of euros)

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

expenses

  ​ ​ ​

Total

Wages, salaries and similar costs

 

(8,493)

(212)

(3,376)

(12,081)

Payroll taxes

 

(2,343)

(16)

(1,132)

(3,491)

Provisions for retirement benefit obligations

 

(124)

(69)

(193)

Share‑based compensation expense

 

(2,345)

(41)

(1,194)

(3,580)

Total personnel costs

 

(13,305)

(269)

(5,771)

(19,345)

For the year ended December 31, 2023

  ​ ​ ​

Year ended December 31, 2023

  ​ ​ ​

Marketing —

  ​ ​ ​

  ​ ​ ​

Research and

business

General and

development

development

administrative

(in thousands of euros)

expenses

expenses

expenses

Total

Wages, salaries and similar costs

 

(8,376)

(181)

(2,450)

(11,007)

Payroll taxes

 

(2,394)

(19)

(963)

(3,376)

Provisions for retirement benefit obligations

 

(124)

(58)

(183)

Share‑based compensation expense

 

(2,673)

(25)

(1,272)

(3,969)

Total personnel costs

 

(13,568)

(224)

(4,743)

(18,535)