XML 73 R56.htm IDEA: XBRL DOCUMENT v3.26.1
Financial assets and liabilities (Tables)
12 Months Ended
Dec. 31, 2025
Financial assets and liabilities  
Schedule of financial assets and liabilities

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands of euros)

  ​ ​ ​

December 31, 2025

​

​

​

​

Financial

​

​

​

​

​

​

​

​

Book value on

​

assets/liabilities

​

​

​

​

​

​

​

​

the statement of

​

carried at fair

​

Financial assets

​

Liabilities

​

​

​

​

financial

​

value through

​

carried at

​

carried at

​

​

Financial assets

  ​ ​ ​

position

  ​ ​ ​

profit or loss

  ​ ​ ​

amortized cost

  ​ ​ ​

amortized cost

  ​ ​ ​

Fair value

Long-term accrued income

​

—

​

—

​

—

​

—

​

—

Long-term deposit accounts

​

115

 

—

 

115

​

—

 

115

Long-term security deposits

​

—

​

—

​

—

​

—

​

—

Current accrued income(1)

​

1,575

 

—

 

1,575

​

—

 

1,575

Short-term deposit accounts(1)

​

131,558

​

—

​

131,558

​

—

​

131,558

Trade receivables(1)

​

2,016

 

—

 

2,016

​

—

 

2,016

Other receivables(1)

​

1,919

​

—

​

1,919

​

—

​

1,919

Derivatives instruments assets

​

—

​

—

​

—

​

—

​

—

Cash and cash equivalents(2)

​

99,312

​

—

​

99,312

​

—

​

99,312

Total

​

236,494

 

—

 

236,494

​

—

 

236,494

Financial liabilities

​

​

 

​

 

  ​

​

  ​

 

​

Long-term debt(3)(4)

​

27,551

 

—

 

—

​

27,551

 

27,609

Derivative instruments(5)

​

119,385

​

119,385

​

—

​

—

​

119,385

Royalty certificates liabilities(3)

​

51,645

​

—

​

—

​

51,645

​

154,996

Short-term debt(1)

​

32,309

 

—

 

—

​

32,309

 

32,309

Trade payables(1)

​

26,017

 

—

 

—

​

26,017

 

26,017

Other miscellaneous payables(1)

​

2,738

 

—

 

—

​

2,738

 

2,738

Total

​

259,645

 

119,385

 

—

​

140,260

 

363,055

(1)

The carrying amount of short-term financial assets and liabilities at amortized cost is considered a reasonable estimate of fair value, in accordance with IFRS 7.29.

(2)

The carrying amount of cash and cash equivalents is based on level 1 valuation and corresponds to the fair value of the assets.

(3)

The fair value of royalty certificates and EIB financial debt, accounted for at amortized cost, is determined using level 3 valuation based on unobservable inputs, as described in Note 13 – Debt, Derivatives and Royalty certificates liabilities

(4)

The classification of other bank borrowings within the IFRS 13 fair value hierarchy corresponds to a level 2 valuation.

(5)

The fair value of derivative instruments is determined using level 3 valuation based on unobservable inputs, as described in Note 13 – Debt, Derivatives and Royalty certificates liabilities.

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands of euros)

  ​ ​ ​

December 31, 2024

​

​

​

​

Financial

​

​

​

​

​

​

​

​

Book value on

​

assets/liabilities

​

​

​

​

​

​

​

​

the statement of

​

carried at fair

​

Financial assets

​

Liabilities

​

​

​

​

financial

​

value through

​

carried at

​

carried at

​

​

Financial assets

  ​ ​ ​

position

  ​ ​ ​

profit or loss

  ​ ​ ​

amortized cost

​

amortized cost

  ​ ​ ​

Fair value

Long-term deposit accounts

​

—

​

—

​

—

​

—

​

—

Long-term security deposits

​

—

 

—

 

—

​

—

 

—

Advance payment

​

1,047

​

—

​

1,047

​

—

​

1,047

Current accrued income

​

1,574

​

—

​

1,574

​

—

​

1,574

Short-term deposit accounts

​

—

​

—

​

—

​

—

​

—

Trade receivables

​

531

 

—

 

531

​

—

 

531

Other receivables

​

405

 

—

 

405

​

—

 

405

Derivatives instruments assets

​

—

​

—

​

—

​

—

​

—

Cash and cash equivalents

​

96,564

 

—

 

96,564

​

—

 

96,564

Total

​

100,120

 

—

 

100,120

​

—

 

100,120

Financial liabilities

​

​

 

​

 

​

​

​

 

​

Long-term debt(1)

​

48,460

 

—

 

—

​

48,460

 

48,202

Derivative instruments

​

97,715

​

97,715

​

—

​

—

​

97,715

Royalty certificates liabilities

​

29,207

​

—

​

—

​

29,207

​

63,293

Short-term debt

​

5,868

 

—

 

—

​

5,868

 

5,868

Trade payables

​

32,862

​

—

​

—

​

32,862

​

32,862

Other miscellaneous payables

​

331

​

—

​

—

​

331

​

331

Total

​

214,444

​

97,715

​

—

​

116,729

​

248,272

(1)See Note 13 – Debt, Derivatives and Royalty certificates liabilities.

​

​

​

​

​

​

​

​

​

​

​

​

(in thousands of euros)

  ​ ​ ​

December 31, 2023

​

​

​

​

Financial

​

​

​

​

​

​

​

​

Book value on

​

assets/liabilities

​

​

​

​

​

​

​

​

the statement of

​

carried at fair value

​

Financial assets

​

Liabilities

​

​

​

​

financial

​

through profit or

​

carried at

​

carried at

​

​

Financial assets

  ​ ​ ​

position

  ​ ​ ​

loss

  ​ ​ ​

amortized cost

  ​ ​ ​

amortized cost

  ​ ​ ​

Fair value

Long-term deposit accounts

​

9,000

​

—

​

9,000

​

—

​

9,000

Long-term security deposits

​

8

 

—

 

8

​

—

 

8

Advance payment

​

1,047

​

—

​

1,047

​

—

​

1,047

Short-term deposit accounts

​

70

 

—

 

70

​

—

 

70

Trade receivables

​

3,807

​

—

​

3,807

​

—

​

3,807

Other receivables

​

857

 

—

 

857

​

—

 

857

Cash and cash equivalents

​

26,918

 

—

 

26,918

​

—

 

26,918

Total

​

41,706

 

—

 

41,706

​

—

 

41,706

Financial liabilities

​

​

 

​

 

​

​

​

 

​

Long-term debt(1)

​

32,181

 

—

 

—

​

32,181

 

29,701

Derivative instruments

​

10,265

 

10,265

 

—

​

—

 

10,265

Royalty certificates liabilities

​

6,327

 

—

 

—

​

6,327

 

9,617

Short-term debt

​

5,308

​

—

​

—

​

5,308

​

5,308

Trade payables

​

37,679

​

—

​

—

​

37,679

​

37,679

Other miscellaneous payables

​

23

​

—

​

—

​

23

​

23

Total

​

91,784

​

10,265

​

—

​

81,518

​

92,594

(1)See Note 13 – Debt, Derivatives and Royalty certificates liabilities.