XML 136 R119.htm IDEA: XBRL DOCUMENT v3.26.1
Debt, Derivatives and Royalty certificates liabilities - Royalty Certificates liabilities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jul. 18, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Aug. 31, 2023
Disclosure of detailed information about borrowings [line items]          
Borrowings   € 59,860      
Financial liabilities, at fair value   € 363,055 € 248,272 € 92,594  
Royalty Certificate | Discount rate          
Disclosure of detailed information about borrowings [line items]          
Significant unobservable input, liabilities   0.14      
2023 Royalty Certificates          
Disclosure of detailed information about borrowings [line items]          
Notional amount         € 5,100
Borrowings   € 13,100 8,100   € 5,100
Royalty certificates, effective interest rate   31.90%      
Financial liabilities, at fair value   € 32,100 16,600    
Change in probability of success   5.00%      
Amortized cost   € 700      
2023 Royalty Certificates | Discount rate          
Disclosure of detailed information about borrowings [line items]          
Percentage Of Reasonably Possible Increase (Decrease) In Risk Assumption   1.00%      
Increase (decrease) in fair value of financial liability due to reasonably possible increase in designated risk component   € (1,700)      
Increase (decrease) in fair value of financial liability due to reasonably possible decrease in designated risk component   € 1,800      
2023 Royalty Certificates | Probability of success          
Disclosure of detailed information about borrowings [line items]          
Percentage Of Reasonably Possible Increase (Decrease) In Risk Assumption   5.00%      
Increase (decrease) in fair value of financial liability due to reasonably possible decrease in designated risk component   € 1,800      
2024 Royalty Certificates          
Disclosure of detailed information about borrowings [line items]          
Notional amount € 20,100        
Borrowings 19,700 € 38,600 21,200    
Royalty certificates, effective interest rate   30.50%      
Payments for debt issue costs € 500        
Financial liabilities, at fair value   € 122,900 € 46,700    
Change in probability of success   5.00%      
Amortized cost   € 2,100      
2024 Royalty Certificates | Discount rate          
Disclosure of detailed information about borrowings [line items]          
Percentage Of Reasonably Possible Increase (Decrease) In Risk Assumption   1.00%      
Increase (decrease) in fair value of financial liability due to reasonably possible increase in designated risk component   € (9,300)      
Increase (decrease) in fair value of financial liability due to reasonably possible decrease in designated risk component   € 10,200      
2024 Royalty Certificates | Probability of success          
Disclosure of detailed information about borrowings [line items]          
Percentage Of Reasonably Possible Increase (Decrease) In Risk Assumption   5.00%      
Increase (decrease) in fair value of financial liability due to reasonably possible decrease in designated risk component   € 6,600