XML 134 R117.htm IDEA: XBRL DOCUMENT v3.26.1
Debt, Derivatives and Royalty certificates liabilities - Short-term derivatives (Details)
1 Months Ended 12 Months Ended
Dec. 02, 2025
shares
Sep. 01, 2025
shares
May 07, 2025
EUR (€)
€ / shares
shares
Apr. 28, 2025
shares
Dec. 19, 2024
EUR (€)
€ / shares
shares
Dec. 11, 2024
EUR (€)
€ / shares
D
shares
Oct. 17, 2024
EUR (€)
€ / shares
shares
May 31, 2025
EUR (€)
€ / shares
shares
Dec. 31, 2025
EUR (€)
€ / shares
shares
Dec. 31, 2024
EUR (€)
€ / shares
shares
Dec. 31, 2023
EUR (€)
Oct. 14, 2024
EUR (€)
Disclosure of detailed information about borrowings [line items]                        
Derivative liabilities | €                   € 73,400,000    
Par value per share | € / shares                 € 0.01      
Proceeds from issuance of shares | €                 € 206,441,000 57,338,000 € 30,589,000  
Issue of prefunded warrants | €                 138,130,000 58,227,000    
T2 New Shares and T2 BSAs call options                        
Disclosure of detailed information about borrowings [line items]                        
Derivative liabilities | €     € 158,100,000             73,400,000    
Losses on fair value variation | €                 (84,700,000)      
Financial liabilities carried at fair value through profit or loss                        
Disclosure of detailed information about borrowings [line items]                        
Derivative liabilities | €                   73,400,000   € 89,400,000
2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Gross proceeds | €               € 115,600,000        
Tranche I, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Shares issued during period upon exercise of warrants | shares       1,000,000                
Tranche I, phase I, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Gross proceeds | €                   94,100,000    
Net proceeds | €                   86,600,000    
Tranche I, phase II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Gross proceeds | €         € 21,400,000         21,400,000    
Net proceeds | €         € 20,100,000         € 20,100,000    
Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Gross proceeds | €     115,600,000         115,600,000        
Net proceeds | €     108,500,000         € 108,500,000        
Fair Value (in millions of euros) | €     273,700,000                  
Tranche II, 2024 Financing arrangement in three tranches | T2 New Shares and T2 BSAs call options                        
Disclosure of detailed information about borrowings [line items]                        
Derivative liabilities | €     € 158,100,000                  
Tranche III, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Maximum proceeds from exercise of warrants | €                 € 116,000,000      
T2 BSA Prefunded Warrants | Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Number of warrants issued | shares     43,437,036         43,437,036        
Number of shares callable by warrants | shares               43,437,036        
Exercise price of warrant | € / shares               € 1.35        
Subscription price per warrant | € / shares     € 1.34         1.34        
Par value per share | € / shares     € 0.01                  
Aggregate gross proceed | €           € 58,639,998.6            
Exercise price per warrant | € / shares               € 1.35        
Adjustment to warrant subscription price | € / shares           € 0.01            
Number of shares per warrant | shares     1     1   1   1    
Number of instruments | shares     43,400,000     43,400,000       43,400,000    
Stock price | € / shares     € 3.19                  
Stock price | € / shares           € 2.37       € 2.18    
Maturity term of warrants           3 months 15 days       3 months    
Expected volatility           59.30%       58.30%    
Fair value of potential warrants | €     € 138,100,000     € 45,400,000       € 37,300,000    
Unit Fair value (€) | € / shares     3.18     1.05       0.86    
Issue of prefunded warrants | €     € 138,100,000                  
T2 BSA Prefunded Warrants | Tranche II, 2024 Financing arrangement in three tranches | T2 BSA Call options                        
Disclosure of detailed information about borrowings [line items]                        
Derivative liabilities | €     € 79,900,000                  
T1 BSA Warrants | Tranche I, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Number of warrants exercised | shares                 9,372,755      
Shares issued during period upon exercise of warrants | shares                 9,372,755      
T1 BSA Warrants | Tranche I, phase I, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Number of warrants issued | shares             35,399,481     35,399,481    
Number of shares callable by warrants | shares             35,399,481     35,399,481    
Exercise price of warrant | € / shares             € 0.01     € 0.01    
Subscription price per warrant | € / shares             € 1.34     1.34    
Gross proceeds | €             € 94,100,000          
Net proceeds | €             € 86,600,000          
Shares issued during period upon exercise of warrants | shares 1,251,724 6,800,000                    
Exercise price per warrant | € / shares             € 0.01     € 0.01    
T1 bis BSA Warrants | Tranche I, phase II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Number of warrants issued | shares         8,053,847         8,053,847    
Number of shares callable by warrants | shares         8,053,847         8,053,847    
Exercise price of warrant | € / shares         € 0.01         € 0.01    
Subscription price per warrant | € / shares         1.34              
Exercise price per warrant | € / shares         € 0.01         0.01    
Warrants, Subscription Price | € / shares                   € 1.34    
T1 New Share | Tranche I, phase I, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Number of shares issued during the period | shares             34,600,507     34,600,507    
Price per share | € / shares             € 1.35     € 1.35    
T2 New Share | Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Number of shares issued during the period | shares     42,488,883       42,488,883 42,488,883        
Par value per share | € / shares     € 0.01                  
Number of instruments | shares     42,500,000     42,500,000       42,500,000    
Number of shares per instruments | shares     1     1       1    
Stock price | € / shares     € 3.19     € 2.37       € 2.18    
Maturity           3 months 15 days       3 months    
Expected volatility           59.30%       58.30%    
Fair value of potential shares | €     € 135,500,000     € 44,000,000       € 36,100,000    
Price per share | € / shares     € 1.35       € 1.35          
Proceeds from issuance of shares | €     € 57,400,000       € 57,400,000          
Unit fair value | € / shares     3.19     1.04       0.85    
T2 New Share | Tranche II, 2024 Financing arrangement in three tranches | T2 New Shares Call options                        
Disclosure of detailed information about borrowings [line items]                        
Derivative liabilities | €     € 78,200,000                  
T2 New Share | If five day volume weighted average price more than €1.35 | Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Call option strike price | € / shares           € 1.35     € 1.35      
Call option, conversion ratio                 1      
T2 New Share | ABSA warrants | Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Aggregate gross proceed | €           € 57,359,992            
Number of trading days of volume weighted average price | D           5            
T1 bis Shares | Tranche I, phase II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Number of shares issued during the period | shares         7,872,064         7,872,064    
Price per share | € / shares         € 1.35         € 1.35    
Maximum | T2 BSA Prefunded Warrants | Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Exercise price of warrant | € / shares           € 1.35            
Exercise price per warrant | € / shares           1.35            
Maximum | T3 BSA warrants | Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Additional proceeds receivable upon exercise of warrants | €     € 116,000,000           € 116,000,000      
Maximum | T2 New Share | ABSA warrants | Tranche II, 2024 Financing arrangement in three tranches                        
Disclosure of detailed information about borrowings [line items]                        
Exercise price of warrant | € / shares           1.35            
Exercise price per warrant | € / shares           € 1.35