XML 153 R134.htm IDEA: XBRL DOCUMENT v3.25.1
Financial income and expenses (Details) - EUR (€)
€ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financial income and expenses            
Income from cash equivalents       € 1,143 € 991 € 390
Foreign exchange gains       1,715 797 4,532
Other finance income       30    
Total financial income       2,888 1,788 4,923
Interest cost       (12,178) (5,178) (584)
Foreign exchange losses       (1,035) (1,269) (1,068)
Interest income on deposits       1,100    
Losses on fair value variation EIB warrants       (2,241) (389) (407)
Losses on fair value variation T2 Sulphur       (73,400)    
Other financial expenses       (64) (46) (47)
Total financial expenses       (88,917) (6,882) (2,107)
Financial income (loss)       (86,029) (5,095) 2,816
Foreign exchange gains on short term deposit unwinding € 8,000 € 15,000 € 8,000     € 2,400
Fair value gains (losses) on T2 warrants, initial recognition       (89,400)    
Fair value gains (losses) on T2 warrants, subsequent remeasurements       16,000    
Finance contract with EIB            
Financial income and expenses            
Interest cost       (8,300) (3,400)  
Finance contract with EIB, first tranche (Tranche A)            
Financial income and expenses            
Interest cost       (4,200)    
Losses on fair value variation EIB warrants       (1,700)    
Finance contract with EIB, second tranche (Tranche B)            
Financial income and expenses            
Interest cost       (4,100)    
Losses on fair value variation EIB warrants       (500)    
Royalty Certificate            
Financial income and expenses            
Interest cost       (3,200) (400)  
2024 Royalty Certificates            
Financial income and expenses            
Interest cost       (1,500)    
2023 Royalty Certificates            
Financial income and expenses            
Interest cost       (1,700)    
PGE loans, the PPR loans; and interests on bank overdrafts            
Financial income and expenses            
Interest cost       (300)    
Lease liabilities            
Financial income and expenses            
Interest cost       € (200) € (200)