XML 129 R110.htm IDEA: XBRL DOCUMENT v3.25.1
Financial debt - Credit facility agreement with the European Investment Bank (Details)
€ in Thousands
12 Months Ended
Jan. 18, 2024
EUR (€)
Jan. 10, 2024
EUR (€)
Dec. 08, 2022
EUR (€)
May 16, 2022
EUR (€)
tranche
Dec. 31, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
Jan. 04, 2024
EUR (€)
Dec. 29, 2023
EUR (€)
Dec. 31, 2022
EUR (€)
Financial debt                  
Financial liabilities, at fair value         € 248,272 € 92,594     € 63,760
Finance contract with EIB                  
Financial debt                  
Notional amount       € 50,000     € 50,000    
Number of equal tranches | tranche       2          
Notional amount per tranche       € 25,000          
Capitalized interest         7,500 3,400      
EIB Tranche A 2022                  
Financial debt                  
Notional amount € 25,000                
Interest rate     8.00% 8.00%          
Maturity term after the disbursement of the tranche     4 years 4 years          
EIB Tranche A 2022 | Financial liabilities at amortized cost                  
Financial debt                  
Notional amount     € 25,000            
Borrowing costs     € 100            
Borrowings         € 22,900 € 21,400     € 15,400
Borrowings, effective interest rate         21.91% 21.91%      
Financial liabilities, at fair value         € 23,100 € 18,900      
Actualization rate         22.05% 22.20%      
EIB Tranche B 2024                  
Financial debt                  
Notional amount   € 25,000           € 25,000  
Interest rate   7.00%   7.00%          
Maturity term after the disbursement of the tranche   3 years   3 years          
EIB Tranche B 2024 | Drawdown of borrowings                  
Financial debt                  
Interest rate 7.00%                
Maturity term after the disbursement of the tranche 3 years                
EIB Tranche B 2024 | Financial liabilities at amortized cost                  
Financial debt                  
Notional amount € 25,000                
Borrowing costs € 100                
Borrowings         € 17,200        
Borrowings, effective interest rate         32.70%        
Financial liabilities, at fair value         € 17,300        
Actualization rate         32.20%