XML 27 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - EUR (€)
Share capital
Premiums related to share capital
Reserves
Net profit (loss)
Currency translation adjustments
Total
Balance at the beginning at Dec. 31, 2019 € 268,461 € 86,011,893 € (14,670,000) € (30,218,000) € 0 € 41,392,000
Balance at the beginning (in shares) at Dec. 31, 2019 26,846,112          
Net loss for the period       (33,619,000)   (33,619,000)
Other comprehensive income (loss)     (49,000)     (49,000)
Total comprehensive loss     (49,000) (33,619,000)   (33,668,000)
Appropriation of net loss     (30,218,000) 30,218,000    
Issue of ordinary shares € 113,000 108,986,000       109,099,000
Issue of ordinary shares (in shares) 11,256,599          
Transaction costs   (7,397,000)       (7,397,000)
Exercise of BSAs/BSPCEs and vesting of AGAs € 5,000 67,000 (5,000)     67,000
Exercise of BSAs/BSPCEs and vesting of AGAs (in shares) 527,550          
BSA share warrants subscription premium     13,000     13,000
Share-based compensation expense     938,000     938,000
Appropriation of the issue premium   (48,000,000) 48,000,000      
Treasury shares     768,000     768,000
Balance at the end at Dec. 31, 2020 € 386,302 139,667,603 4,777,000 (33,619,000)   111,211,000
Balance at the end (in shares) at Dec. 31, 2020 38,630,261          
Net loss for the period       (49,635,000)   (49,635,000)
Other comprehensive income (loss)     82,000   (164,000) (82,000)
Total comprehensive loss     82,000 (49,635,000) (164,000) (49,717,000)
Appropriation of net loss     (33,619,000) 33,619,000    
Issue of ordinary shares € 22,000 25,404,000       25,426,000
Issue of ordinary shares (in shares) 2,214,190          
Exercise of BSAs/BSPCEs and vesting of AGAs € 0   0     0
Exercise of BSAs/BSPCEs and vesting of AGAs (in shares) 29,100          
BSA share warrants subscription premium     49,000     49,000
Share-based compensation expense     2,089,000     2,089,000
Other changes     75,000     75,000
Treasury shares     (267,000)     (267,000)
Balance at the end at Dec. 31, 2021 € 408,735 165,071,566 (26,815,000) (49,635,000) (164,000) 88,866,000
Balance at the end (in shares) at Dec. 31, 2021 40,873,551          
Net loss for the period       (54,274,000)   (54,274,000)
Other comprehensive income (loss)     425,000   (107,000) 318,000
Total comprehensive loss     425,000 (54,274,000) (107,000) (53,955,000)
Appropriation of net loss     (49,635,000) 49,635,000    
Issue of ordinary shares € 13,000 9,354,000       9,366,000
Transaction costs   (539,000)       (539,000)
Share-based compensation expense     2,218,000     2,218,000
Treasury shares     (479,000)     (479,000)
Balance at the end at Dec. 31, 2022 € 421,341 € 173,885,665 € (74,286,000) € (54,274,000) € (271,000) € 45,476,000
Balance at the end (in shares) at Dec. 31, 2022 42,134,169         42,134,169