XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
$ in Thousands
Share capital
EUR (€)
shares
Premiums related to share capital
EUR (€)
Other reserves
EUR (€)
Net profit (loss)
EUR (€)
Currency translation adjustments
EUR (€)
EUR (€)
shares
USD ($)
shares
Balance at the beginning at Dec. 31, 2018 € 222,573 € 77,460,125 € 16,927,000 € (33,014,000)   € 61,596,000  
Balance at the beginning (in shares) at Dec. 31, 2018 | shares 22,257,277            
Net loss for the period       (30,218,000)   (30,218,000)  
Other comprehensive income (loss)     (96,000)     (96,000)  
Total comprehensive income (loss)     (96,000) (30,218,000)   (30,315,000)  
Appropriation of net loss     (33,014,000) 33,014,000      
Issue of ordinary shares € 45,000 8,858,000       8,903,000  
Issue of ordinary shares (in shares) | shares 4,473,935            
Transaction costs   (324,000)       (324,000)  
Exercise of BSAs/BSPCEs and vesting of AGAs € 1,000 18,000 (1,000)     18,000  
Exercise of BSAs/BSPCEs and vesting of AGAs (in shares) | shares 114,900            
BSA share warrants subscription premium     57,000     57,000  
Share-based compensation expense     1,407,000     1,407,000  
Treasury shares     50,000     50,000  
Balance at the end at Dec. 31, 2019 € 268,461 86,011,893 (14,670,000) (30,218,000)   41,392,000  
Balance at the end (in shares) at Dec. 31, 2019 | shares 26,846,112            
Net loss for the period       (33,619,000)   (33,619,000)  
Other comprehensive income (loss)     (49,000)     (49,000)  
Total comprehensive income (loss)     (49,000) (33,619,000)   (33,668,000)  
Appropriation of net loss     (30,218,000) 30,218,000      
Issue of ordinary shares € 113,000 108,986,000       109,099,000  
Issue of ordinary shares (in shares) | shares 11,256,599            
Transaction costs   (7,397,000)       (7,397,000)  
Exercise of BSAs/BSPCEs and vesting of AGAs € 5,000 67,000 (5,000)     67,000  
Exercise of BSAs/BSPCEs and vesting of AGAs (in shares) | shares 527,550            
BSA share warrants subscription premium     13,000     13,000  
Share-based compensation expense     938,000     938,000  
Appropriation of the issue premium   (48,000,000) 48,000,000        
Treasury shares     768,000     768,000  
Balance at the end at Dec. 31, 2020 € 386,302 139,667,603 4,777,000 (33,619,000)   111,211,000  
Balance at the end (in shares) at Dec. 31, 2020 | shares 38,630,261            
Net loss for the period       (49,635,000)   (49,635,000) $ (49,635)
Other comprehensive income (loss)     82,000   € (164,000) (82,000)  
Total comprehensive income (loss)     82,000 (49,635,000) (164,000) (49,717,000)  
Appropriation of net loss     (33,619,000) 33,619,000      
Issue of ordinary shares € 22,000 25,404,000       25,426,000  
Issue of ordinary shares (in shares) | shares 2,214,190            
Exercise of BSAs/BSPCEs and vesting of AGAs € 0   0     0  
Exercise of BSAs/BSPCEs and vesting of AGAs (in shares) | shares 29,100            
BSA share warrants subscription premium     49,000     49,000  
Share-based compensation expense     2,089,000     2,089,000  
Other changes     75,000     75,000  
Treasury shares     (267,000)     (267,000)  
Balance at the end at Dec. 31, 2021 € 408,735 € 165,071,566 € (26,815,000) € (49,635,000) € (164,000) € 88,866,000 $ 88,866
Balance at the end (in shares) at Dec. 31, 2021 | shares 40,873,551         40,873,551 40,873,551