XML 64 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Research and Development, Marketing - Business Development and General and Administrative Expenses (Tables)
12 Months Ended
Dec. 31, 2021
Research and Development, Marketing - Business Development and General and Administrative Expenses  
Schedule of Research and Development, Marketing

    

Research and

    

Marketing — business

    

General and

    

December 31, 2019

development

development

administrative

(in thousands of euros)

expenses

expenses

expenses

Total

Disposables

 

(1,560)

 

 

 

(1,560)

Energy and liquids

 

(505)

 

 

 

(505)

Patents

 

(506)

 

 

 

(506)

Studies

 

(19,353)

 

 

 

(19,353)

Maintenance

 

(933)

 

 

 

(933)

Fees

 

(239)

 

 

(987)

 

(1,226)

IT systems

 

(793)

 

(8)

 

(46)

 

(847)

Support costs (including taxes)

 

 

 

(568)

 

(568)

Personnel costs

 

(8,076)

 

(202)

 

(2,703)

 

(10,981)

Depreciation, amortization and provisions

 

(1,060)

 

 

(396)

 

(1,456)

Other

 

(765)

 

(40)

 

(1,387)

 

(2,192)

Total operating expenses

 

(33,790)

 

(250)

 

(6,087)

 

(40,127)

    

Research and

    

Marketing — business

    

General and

    

December 31, 2020

development

development

administrative

(in thousands of euros)

expenses

expenses

expenses

Total

Disposables

 

(1,243)

 

 

 

(1,243)

Energy and liquids

 

(539)

 

 

 

(539)

Patents

 

(343)

 

 

 

(343)

Studies

 

(10,987)

 

 

 

(10,987)

Maintenance

 

(846)

 

 

 

(846)

Fees

 

(201)

 

(341)

 

(2,005)

 

(2,548)

IT systems

 

(597)

 

(8)

 

(46)

 

(651)

Support costs (including taxes)

 

 

 

(722)

 

(722)

Personnel costs

 

(7,518)

 

(197)

 

(2,964)

 

(10,680)

Depreciation, amortization and provisions

 

(832)

 

 

(177)

 

(1,009)

Other

 

(608)

 

(16)

 

(2,585)

 

(3,209)

Total operating expenses

 

(23,717)

 

(563)

 

(8,499)

 

(32,779)

    

Research and

    

Marketing — business

    

General and

    

December 31, 2021

development

development

administrative

(in thousands of euros)

expenses

expenses

expenses

Total

Disposables

 

(1,472)

 

 

 

(1,472)

Energy and liquids

 

(513)

 

 

 

(513)

Patents

 

(543)

 

 

 

(543)

Studies

 

(33,004)

 

 

 

(33,004)

Maintenance

 

(1,017)

 

 

 

(1,017)

Fees

 

(160)

 

(138)

 

(2,746)

 

(3,044)

IT systems

 

(744)

 

(9)

 

(52)

 

(806)

Support costs (including taxes)

 

 

 

(782)

 

(782)

Personnel costs

 

(9,645)

 

(213)

 

(3,556)

 

(13,413)

Depreciation, amortization and provisions

 

(751)

 

 

(176)

 

(927)

Other

 

(602)

 

(4)

 

(3,844)

 

(4,450)

Total operating expenses

 

(48,452)

 

(364)

 

(11,155)

 

(59,971)

Schedule of Personnel costs and headcount

    

Research and

    

Marketing — business

    

General and

    

December 31, 2019

development

development

administrative

(in thousands of euros)

expenses

expenses

expenses

Total

Wages, salaries and similar costs

 

(4,908)

 

(178)

 

(1,491)

 

(6,577)

Payroll taxes

 

(2,206)

 

(1)

 

(634)

 

(2,841)

Provisions for retirement benefit obligations

 

(95)

 

 

(61)

 

(156)

Share‑based compensation expense

 

(868)

 

(22)

 

(517)

 

(1,407)

Total personnel costs

 

(8,076)

 

(202)

 

(2,703)

 

(10,981)

    

Research and

    

Marketing — business

    

General and

    

December 31, 2020

development

development

administrative

(in thousands of euros)

expenses

expenses

expenses

Total

Wages, salaries and similar costs

 

(4,590)

 

(183)

 

(1,669)

 

(6,442)

Payroll taxes

 

(2,180)

 

8

 

(926)

 

(3,098)

Provisions for retirement benefit obligations

 

(141)

 

0

 

(60)

 

(202)

Share‑based compensation expense

 

(607)

 

(22)

 

(309)

 

(938)

Total personnel costs

 

(7,518)

 

(197)

 

(2,964)

 

(10,680)

    

Research and

    

Marketing — business

    

General and

    

December 31, 2021

development

development

administrative

(in thousands of euros)

expenses

expenses

expenses

Total

Wages, salaries and similar costs

 

(6,031)

 

(199)

 

(1,867)

 

(8,097)

Payroll taxes

 

(2,173)

 

0

 

(838)

 

(3,010)

Provisions for retirement benefit obligations

 

(148)

 

0

 

(68)

 

(216)

Share-based compensation expense

 

(1,293)

 

(13)

 

(783)

 

(2,089)

Total personnel costs

 

(9,645)

 

(213)

 

(3,556)

 

(13,413)