XML 64 R49.htm IDEA: XBRL DOCUMENT v3.22.0.1
Research and Development, Marketing - Business Development and General and Administrative Expenses (Tables)
12 Months Ended
Dec. 31, 2021
Research and Development, Marketing - Business Development and General and Administrative Expenses  
Schedule of Research and Development, Marketing

​

​

​

​

​

​

​

​

​

​

​

    

Research and

    

Marketing — business

    

General and

    

​

December 31, 2019

​

development

​

development

​

administrative

​

​

(in thousands of euros)

​

expenses

​

expenses

​

expenses

​

Total

Disposables

 

(1,560)

 

—

 

—

 

(1,560)

Energy and liquids

 

(505)

 

—

 

—

 

(505)

Patents

 

(506)

 

—

 

—

 

(506)

Studies

 

(19,353)

 

—

 

—

 

(19,353)

Maintenance

 

(933)

 

—

 

—

 

(933)

Fees

 

(239)

 

—

 

(987)

 

(1,226)

IT systems

 

(793)

 

(8)

 

(46)

 

(847)

Support costs (including taxes)

 

—

 

—

 

(568)

 

(568)

Personnel costs

 

(8,076)

 

(202)

 

(2,703)

 

(10,981)

Depreciation, amortization and provisions

 

(1,060)

 

—

 

(396)

 

(1,456)

Other

 

(765)

 

(40)

 

(1,387)

 

(2,192)

Total operating expenses

 

(33,790)

 

(250)

 

(6,087)

 

(40,127)

​

​

​

​

​

​

​

​

​

​

​

    

Research and

    

Marketing — business

    

General and

    

​

December 31, 2020

​

development

​

development

​

administrative

​

​

(in thousands of euros)

​

expenses

​

expenses

​

expenses

​

Total

Disposables

 

(1,243)

 

—

 

—

 

(1,243)

Energy and liquids

 

(539)

 

—

 

—

 

(539)

Patents

 

(343)

 

—

 

—

 

(343)

Studies

 

(10,987)

 

—

 

—

 

(10,987)

Maintenance

 

(846)

 

—

 

—

 

(846)

Fees

 

(201)

 

(341)

 

(2,005)

 

(2,548)

IT systems

 

(597)

 

(8)

 

(46)

 

(651)

Support costs (including taxes)

 

—

 

—

 

(722)

 

(722)

Personnel costs

 

(7,518)

 

(197)

 

(2,964)

 

(10,680)

Depreciation, amortization and provisions

 

(832)

 

—

 

(177)

 

(1,009)

Other

 

(608)

 

(16)

 

(2,585)

 

(3,209)

Total operating expenses

 

(23,717)

 

(563)

 

(8,499)

 

(32,779)

​

​

​

​

​

​

​

​

​

​

​

    

Research and

    

Marketing — business

    

General and

    

​

December 31, 2021

​

development

​

development

​

administrative

​

​

(in thousands of euros)

​

expenses

​

expenses

​

expenses

​

Total

Disposables

 

(1,472)

 

—

 

—

 

(1,472)

Energy and liquids

 

(513)

 

—

 

—

 

(513)

Patents

 

(543)

 

—

 

—

 

(543)

Studies

 

(33,004)

 

—

 

—

 

(33,004)

Maintenance

 

(1,017)

 

—

 

—

 

(1,017)

Fees

 

(160)

 

(138)

 

(2,746)

 

(3,044)

IT systems

 

(744)

 

(9)

 

(52)

 

(806)

Support costs (including taxes)

 

—

 

—

 

(782)

 

(782)

Personnel costs

 

(9,645)

 

(213)

 

(3,556)

 

(13,413)

Depreciation, amortization and provisions

 

(751)

 

—

 

(176)

 

(927)

Other

 

(602)

 

(4)

 

(3,844)

 

(4,450)

Total operating expenses

 

(48,452)

 

(364)

 

(11,155)

 

(59,971)

Schedule of Personnel costs and headcount

​

​

​

​

​

​

​

​

​

​

​

    

Research and

    

Marketing — business

    

General and

    

​

December 31, 2019

​

development

​

development

​

administrative

​

​

(in thousands of euros)

​

expenses

​

expenses

​

expenses

​

Total

Wages, salaries and similar costs

 

(4,908)

 

(178)

 

(1,491)

 

(6,577)

Payroll taxes

 

(2,206)

 

(1)

 

(634)

 

(2,841)

Provisions for retirement benefit obligations

 

(95)

 

—

 

(61)

 

(156)

Share‑based compensation expense

 

(868)

 

(22)

 

(517)

 

(1,407)

Total personnel costs

 

(8,076)

 

(202)

 

(2,703)

 

(10,981)

​

​

​

​

​

​

​

​

​

​

​

    

Research and

    

Marketing — business

    

General and

    

​

December 31, 2020

​

development

​

development

​

administrative

​

​

(in thousands of euros)

​

expenses

​

expenses

​

expenses

​

Total

Wages, salaries and similar costs

 

(4,590)

 

(183)

 

(1,669)

 

(6,442)

Payroll taxes

 

(2,180)

 

8

 

(926)

 

(3,098)

Provisions for retirement benefit obligations

 

(141)

 

0

 

(60)

 

(202)

Share‑based compensation expense

 

(607)

 

(22)

 

(309)

 

(938)

Total personnel costs

 

(7,518)

 

(197)

 

(2,964)

 

(10,680)

​

​

​

​

​

​

​

​

​

​

​

    

Research and

    

Marketing — business

    

General and

    

​

December 31, 2021

​

development

​

development

​

administrative

​

​

(in thousands of euros)

​

expenses

​

expenses

​

expenses

​

Total

Wages, salaries and similar costs

 

(6,031)

 

(199)

 

(1,867)

 

(8,097)

Payroll taxes

 

(2,173)

 

0

 

(838)

 

(3,010)

Provisions for retirement benefit obligations

 

(148)

 

0

 

(68)

 

(216)

Share-based compensation expense

 

(1,293)

 

(13)

 

(783)

 

(2,089)

Total personnel costs

 

(9,645)

 

(213)

 

(3,556)

 

(13,413)