XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jan. 31, 2022
Jan. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (186,138) $ (77,710)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization
Share-based compensation
Gain on Operating Lease Termination (14,412)
Reduction of right of use asset, net - Operaitng lease 741 9,039
Change in operating assets and liabilities    
Prepaid expenses
Accounts receivable
Accounts payable and accrued expenses 56,211 58,509
Total adjustments 56,952 53,136
Net cash used in operating activities (129,186) (24,574)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Security deposits
Acquisition of fixed assets
Disposition of fixed assets
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance of preferred and common stock for cash (including liability for shares to be issued) 500,000
Proceeds received from notes payable
Repayments of notes payable
Net cash provided by financing activities 500,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (129,186) 475,426
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 262,368 701
CASH AND CASH EQUIVALENTS - END OF PERIOD 133,182 476,127
Cash paid during the period for:    
Interest
Taxes
NON-CASH SUPPLEMENTAL INFORMATION:    
Issuance of common stock for liability of stock to be issued
Issuance of preferred stock for liability of stock to be issued