XML 124 R109.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Acquisitions - Additional Information (Detail)
12 Months Ended
Jul. 26, 2019
CAD ($)
shares
Jul. 26, 2019
USD ($)
$ / shares
shares
Jul. 10, 2019
CAD ($)
Apr. 22, 2019
USD ($)
Jan. 22, 2019
USD ($)
shares
Dec. 31, 2021
CAD ($)
Dec. 31, 2020
CAD ($)
Dec. 31, 2019
CAD ($)
shares
Oct. 08, 2020
CAD ($)
Jan. 24, 2020
CAD ($)
Jan. 24, 2020
$ / shares
Apr. 22, 2019
CAD ($)
Jan. 22, 2019
CAD ($)
Jan. 22, 2019
USD ($)
Disclosure of business combinations [line item]                            
Secured loans           $ 13,215,601 $ 13,152,300 [1]              
Shares issued to extinguish the loan from Flow Capital               $ 606,495            
Repayments of borrowings           9,781,554 9,011,638 6,787,528            
Legal and professional fees           9,085,436 8,886,341 4,351,812            
Contingent shares issuable to Flow Capital               712,000            
Par value per share | $ / shares                     $ 18.18      
Agnity global inc [member]                            
Disclosure of business combinations [line item]                            
Royalty expense       $ 10,000                    
Consideration in cash                       $ 552,250    
Initial fair value of loans                       5,556,587    
Liabilities payable to third party                       $ 43,050    
Proportion of ownership interests held by non-controlling interests       100.00%                    
Number of common shares acquired in business combination                       6,324,660    
Discount rates used in current estimate of value in use                       16.00%    
mCloud technologies services inc. (member)                            
Disclosure of business combinations [line item]                            
Consideration in cash     $ 4,650,689                      
Number of common shares acquired in business combination     1,200,000                      
Business combination transaction costs     $ 9,869,589                      
Consulting fees     750,000                      
Legal and professional fees     239,589                      
Fair value of equity shares acquired     $ 13,320,000         $ 8,880,000            
Common shares issued for brokering and due diligence | shares               800,000            
Construction systems associates inc usa (member)                            
Disclosure of business combinations [line item]                            
Consideration in cash                   $ 703,212        
Initial fair value of loans                   371,610        
Fair value of equity shares acquired                   $ 2,304,073        
Contingent consideration payable           0                
Contingent consideration recognised in other income           838,932                
Kanepi [member]                            
Disclosure of business combinations [line item]                            
Consideration in cash                 $ 4,657,512          
Fair value of equity shares acquired                 $ 5,882,547          
Contingent consideration payable           $ 171,092 $ 568,638              
Discount rates used in current estimate of value in use           27.00%                
Royalty agreement [member] | Flow capital corp [member]                            
Disclosure of business combinations [line item]                            
Financial asset receivable                           $ 2,834,750
Consideration in cash                         $ 204,604 153,227
Secured loan agreement [member] | Flow capital corp [member]                            
Disclosure of business combinations [line item]                            
Consideration in cash                           525,000
Initial fair value of loans                         $ 2,670,600 2,000,000
Secured loans                           $ 2,000,000
Borrowings interest rate                         25.00% 25.00%
Option to repay the loan percentage                         100.00% 100.00%
Shares issued to extinguish the loan from Flow Capital (Shares) | shares 50,000 50,000     50,000                  
Shares issued to extinguish the loan from Flow Capital   $ 606,495     $ 606,495                  
Liability component included in compound instrument options                           $ 525,000
Conversion of equity shares value         81,495                  
Repayments of borrowings   $ 2,000,000                        
Borrowings settled in cash $ 2,703,148                          
Contingent shares issuable to Flow Capital $ 712,000                          
Secured loan agreement [member] | Flow capital corp [member] | Tranche one [member]                            
Disclosure of business combinations [line item]                            
Share price | $ / shares   $ 30                        
Number of shares will be issued | shares   50,000                        
Secured loan agreement [member] | Flow capital corp [member] | Tranche two [member]                            
Disclosure of business combinations [line item]                            
Share price | $ / shares   $ 60                        
Number of shares will be issued | shares   33,333                        
Secured loan agreement [member] | Flow capital corp [member] | Tranche three [member]                            
Disclosure of business combinations [line item]                            
Share price | $ / shares   $ 90                        
Number of shares will be issued | shares   33,333                        
Bottom of range [member]                            
Disclosure of business combinations [line item]                            
Percentage of entity revenue           10.00%                
Bottom of range [member] | Royalty agreement [member] | Flow capital corp [member]                            
Disclosure of business combinations [line item]                            
Royalty expense         $ 41,667                  
Percentage of entity revenue         4.25%                  
[1] Note 30(b) includes the reconciliation of movements of liabilities to cash flows arising from financing activities.