XML 128 R113.htm IDEA: XBRL DOCUMENT v3.22.2
Business Acquisitions - Additional Information (Detail)
3 Months Ended 12 Months Ended
Jul. 26, 2019
CAD ($)
shares
Jul. 26, 2019
USD ($)
$ / shares
shares
Jul. 10, 2019
CAD ($)
Apr. 22, 2019
USD ($)
Jan. 22, 2019
USD ($)
shares
Mar. 31, 2022
CAD ($)
Mar. 31, 2021
CAD ($)
Dec. 31, 2021
CAD ($)
Dec. 31, 2020
CAD ($)
Dec. 31, 2019
CAD ($)
shares
Oct. 08, 2020
CAD ($)
Jan. 24, 2020
CAD ($)
Jan. 24, 2020
$ / shares
Apr. 22, 2019
CAD ($)
Jan. 22, 2019
CAD ($)
Jan. 22, 2019
USD ($)
Disclosure of business combinations [line item]                                
Secured loans           $ 13,126,175   $ 13,215,601 [1],[2] $ 13,152,300 [2]              
Shares issued to extinguish the loan from Flow Capital                   $ 606,495            
Repayments of borrowings           3,273,055 $ 2,641,604 9,781,554 9,011,638 6,787,528            
Legal and professional fees           $ 3,176,043 $ 1,739,421 9,085,436 8,886,341 4,351,812            
Contingent shares issuable to Flow Capital                   712,000            
Par value per share | $ / shares                         $ 18.18      
Agnity global inc [member]                                
Disclosure of business combinations [line item]                                
Royalty expense       $ 10,000                        
Consideration in cash                           $ 552,250    
Initial fair value of loans                           5,556,587    
Liabilities payable to third party                           $ 43,050    
Proportion of ownership interests held by non-controlling interests       100.00%                        
Number of common shares acquired in business combination                           6,324,660    
Discount rates used in current estimate of value in use                           16.00%    
mCloud technologies services inc. (member)                                
Disclosure of business combinations [line item]                                
Consideration in cash     $ 4,650,689                          
Number of common shares acquired in business combination     1,200,000                          
Business combination transaction costs     $ 9,869,589                          
Consulting fees     750,000                          
Legal and professional fees     239,589                          
Fair value of equity shares acquired     $ 13,320,000             $ 8,880,000            
Common shares issued for brokering and due diligence | shares                   800,000            
Construction systems associates inc usa (member)                                
Disclosure of business combinations [line item]                                
Consideration in cash                       $ 703,212        
Initial fair value of loans                       371,610        
Fair value of equity shares acquired                       $ 2,304,073        
Contingent consideration payable               0                
Contingent consideration recognised in other income               838,932                
Kanepi [member]                                
Disclosure of business combinations [line item]                                
Consideration in cash                     $ 4,657,512          
Fair value of equity shares acquired                     $ 5,882,547          
Contingent consideration payable               $ 171,092 $ 568,638              
Discount rates used in current estimate of value in use               27.00%                
Royalty agreement [member] | Flow capital corp [member]                                
Disclosure of business combinations [line item]                                
Financial asset receivable                               $ 2,834,750
Consideration in cash                             $ 204,604 153,227
Secured loan agreement [member] | Flow capital corp [member]                                
Disclosure of business combinations [line item]                                
Consideration in cash                               525,000
Initial fair value of loans                             $ 2,670,600 2,000,000
Secured loans                               $ 2,000,000
Borrowings interest rate                             25.00% 25.00%
Option to repay the loan percentage                             100.00% 100.00%
Shares issued to extinguish the loan from Flow Capital (Shares) | shares 50,000 50,000     50,000                      
Shares issued to extinguish the loan from Flow Capital   $ 606,495     $ 606,495                      
Liability component included in compound instrument options                               $ 525,000
Conversion of equity shares value         81,495                      
Repayments of borrowings   $ 2,000,000                            
Borrowings settled in cash $ 2,703,148                              
Contingent shares issuable to Flow Capital $ 712,000                              
Secured loan agreement [member] | Flow capital corp [member] | Tranche one [member]                                
Disclosure of business combinations [line item]                                
Share price | $ / shares   $ 30                            
Number of shares will be issued | shares   50,000                            
Secured loan agreement [member] | Flow capital corp [member] | Tranche two [member]                                
Disclosure of business combinations [line item]                                
Share price | $ / shares   $ 60                            
Number of shares will be issued | shares   33,333                            
Secured loan agreement [member] | Flow capital corp [member] | Tranche three [member]                                
Disclosure of business combinations [line item]                                
Share price | $ / shares   $ 90                            
Number of shares will be issued | shares   33,333                            
Bottom of range [member]                                
Disclosure of business combinations [line item]                                
Percentage of entity revenue               10.00%                
Bottom of range [member] | Royalty agreement [member] | Flow capital corp [member]                                
Disclosure of business combinations [line item]                                
Royalty expense         $ 41,667                      
Percentage of entity revenue         4.25%                      
[1] Includes term loan with a carrying value of $9,275,683 classified as current due to covenant breach. Assuming term loan is repaid in accordance with agreement to maturity, the undiscounted contractual cash flows for loans and borrowings would be $2,933,739, $5,472,193, and $4,143,888 , respectively for the periods presented above.
[2] Note 30(b) includes the reconciliation of movements of liabilities to cash flows arising from financing activities.