XML 45 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Financial Position - CAD ($)
Dec. 31, 2021
Dec. 31, 2020
Current assets    
Cash and cash equivalents $ 4,588,057 $ 1,110,889
Trade and other receivables 14,566,975 12,312,814
Current portion of prepaid expenses and other assets 2,355,350 1,326,319
Current portion of long-term receivables 397,060 445,213
Total current assets 21,907,442 15,195,235
Non-current assets    
Prepaid expenses and other assets 622,577 1,011,847
Long-term receivables 343,371 2,091,059
Right-of-use assets 916,028 3,660,717
Property and equipment 649,403 506,387
Intangible assets 20,585,833 27,766,839
Goodwill 27,081,795 27,086,727
Total non-current assets 50,199,007 62,123,576
Total assets 72,106,449 77,318,811
Current liabilities    
Bank indebtedness 3,460,109 976,779
Trade payables and accrued liabilities 12,421,309 12,924,256
Deferred revenue 2,811,408 1,771,120
Current portion of loans and borrowings 12,447,939 3,431,251
Current portion of convertible debentures 22,185,170 0
Warrant liabilities 8,880,038 710,924
Current portion of lease liabilities 410,674 835,472
Current portion of other liabilities 0 6,003,838
Current portion of business acquisition payable 1,398,972 1,594,297
Total current liabilities 64,015,619 28,247,937
Non-current liabilities    
Convertible debentures 110,540 19,534,988
Lease liabilities 634,798 3,109,604
Loans and borrowings 767,662 9,721,049
Deferred income tax liabilities 2,291,057 4,168,905
Other liabilities 0 232,577
Business acquisition payable 0 845,232
Total liabilities 67,819,676 65,860,292
EQUITY    
Share capital 118,195,363 83,120,611
Contributed surplus 11,040,751 8,518,476
Accumulative other comprehensive income 1,571,998 1,669,596
Deficit (130,016,073) (85,686,366)
Total shareholders' equity 792,039 7,622,317
Non-controlling interest 3,494,734 3,836,202
Total equity 4,286,773 11,458,519
Total liabilities and equity $ 72,106,449 $ 77,318,811