XML 85 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Common Stock [Member]
Previously Reported [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Retained Earnings (Deficit) [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance at Jun. 22, 2016 $ 0 $ 0   $ 0   $ 0 $ 0
Issuance of Change Healthcare Inc. common stock upon initial public offering 30     30      
Proceeds from issuance of Change Healthcare Inc. common stock, Shares   1,516          
Exchange of Change Healthcare Inc. common stock for units of the Joint Venture 1,114,816 $ 1   1,114,815      
Exchange of Change Healthcare Inc. common stock for units of the Joint Venture, Shares   75,476,853          
Net income (loss) (26,294)         (26,294)  
Foreign currency translation adjustment of the Joint Venture 26           26
Change in fair value of interest rate cap, net of taxes of the Joint Venture (338)           (338)
Balance at Mar. 31, 2017 1,088,240 $ 1   1,114,845   (26,294) (312)
Ending balance, shares at Mar. 31, 2017   75,476,853          
Equity compensation 24,700     24,700      
Repurchase of Change Healthcare Inc. common stock (171)     (171)      
Repurchase of Change Healthcare Inc common stock, shares   (8,974)          
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards   279,723,000          
Net income (loss) 60,955         60,955  
Foreign currency translation adjustment of the Joint Venture 1,242           1,242
Change in fair value of interest rate cap, net of taxes of the Joint Venture 1,606           1,606
Balance at Mar. 31, 2018 1,176,572 $ 75 $ 1 1,139,300 $ 1,139,374 34,661 2,536
Ending balance, shares at Mar. 31, 2018   75,749,118          
Cumulative effect of accounting change of the Joint Venture | ASU 2017-12 [Member]             490
Equity compensation 5,300     5,300      
Repurchase of Change Healthcare Inc. common stock (4,782)     (4,782)      
Repurchase of Change Healthcare Inc common stock, shares   (251,789)          
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards   4,045          
Net income (loss) (17,501)         (17,501)  
Foreign currency translation adjustment of the Joint Venture (2,593)           (2,593)
Change in fair value of interest rate cap, net of taxes of the Joint Venture 782           782
Balance at Jun. 30, 2018 1,157,778 $ 75   1,139,818   16,670 1,215
Ending balance, shares at Jun. 30, 2018   75,501,374          
Balance at Mar. 31, 2018 1,176,572 $ 75 1 1,139,300 1,139,374 34,661 2,536
Beginning balance, shares at Mar. 31, 2018   75,749,118          
Net income (loss) (48,480)            
Foreign currency translation adjustment of the Joint Venture (4,445)            
Change in fair value of interest rate cap, net of taxes of the Joint Venture (3,793)            
Balance at Dec. 31, 2018 1,129,240 $ 75   1,149,176   (14,309) (5,702)
Ending balance, shares at Dec. 31, 2018   75,475,083          
Balance at Mar. 31, 2018 1,176,572 $ 75 1 1,139,300 1,139,374 34,661 2,536
Beginning balance, shares at Mar. 31, 2018   75,749,118          
Equity compensation 20,135     20,135      
Repurchase of Change Healthcare Inc. common stock (5,926)     (5,926)      
Repurchase of Change Healthcare Inc common stock, shares   (342,417)          
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards   67,953,000          
Net income (loss) (52,012)         (52,012)  
Foreign currency translation adjustment of the Joint Venture (2,833)           (2,833)
Change in fair value of interest rate cap, net of taxes of the Joint Venture (3,449)           (3,449)
Balance at Mar. 31, 2019 1,132,487 $ 75 1 1,153,509 1,153,583 (17,841) (3,256)
Ending balance, shares at Mar. 31, 2019   75,474,654          
Cumulative effect of accounting change of the Joint Venture | ASU 2017-12 [Member]           (490) 490
Balance at Jun. 30, 2018 1,157,778 $ 75   1,139,818   16,670 1,215
Beginning balance, shares at Jun. 30, 2018   75,501,374          
Equity compensation 2,969     2,969      
Repurchase of Change Healthcare Inc. common stock (1,720)     (1,720)      
Repurchase of Change Healthcare Inc common stock, shares   (90,629)          
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards   35,139          
Net income (loss) (18,591)         (18,591)  
Foreign currency translation adjustment of the Joint Venture 566           566
Change in fair value of interest rate cap, net of taxes of the Joint Venture 1,478           1,478
Balance at Sep. 30, 2018 1,142,480 $ 75   1,141,067   (1,921) 3,259
Ending balance, shares at Sep. 30, 2018   75,445,885          
Equity compensation 8,109     8,109      
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards   29,198          
Proceeds from exercise of Change Healthcare Inc. equity based awards 0 $ 0   0   0 0
Net income (loss) (12,388)         (12,388)  
Foreign currency translation adjustment of the Joint Venture (2,418)           (2,418)
Change in fair value of interest rate cap, net of taxes of the Joint Venture (6,543)           (6,543)
Balance at Dec. 31, 2018 1,129,240 $ 75   1,149,176   (14,309) (5,702)
Ending balance, shares at Dec. 31, 2018   75,475,083          
Cumulative effect of accounting change of the Joint Venture           (490) 490
Balance at Mar. 31, 2019 1,132,487 $ 75 1 1,153,509 1,153,583 (17,841) (3,256)
Beginning balance, shares at Mar. 31, 2019   75,474,654          
Equity compensation 5,862     5,862      
Net income (loss) (37,517)         (37,517)  
Foreign currency translation adjustment of the Joint Venture 226           226
Change in fair value of interest rate cap, net of taxes of the Joint Venture (5,431)           (5,431)
Balance at Jun. 30, 2019 1,131,424 $ 75   1,159,371   (19,983) (8,039)
Ending balance, shares at Jun. 30, 2019   75,474,654          
Balance at Mar. 31, 2019 1,132,487 $ 75 $ 1 1,153,509 $ 1,153,583 (17,841) (3,256)
Beginning balance, shares at Mar. 31, 2019   75,474,654          
Proceeds from exercise of Change Healthcare Inc. equity based awards (2,105)            
Net income (loss) (80,716)            
Unrealized gain (loss) on available for sale debt securities of the Joint Venture 1,307            
Foreign currency translation adjustment of the Joint Venture 3,537            
Change in fair value of interest rate cap, net of taxes of the Joint Venture (5,428)            
Balance at Dec. 31, 2019 1,950,131 $ 124   2,016,608   (63,183) (3,418)
Ending balance, shares at Dec. 31, 2019   125,027,648          
Cumulative effect of accounting change of the Joint Venture | Accounting Standards Update 2014-09 [Member] 35,797         35,797  
Cumulative effect of accounting change of the Joint Venture | ASU 2018-02 [Member]           (422) 422
Balance at Jun. 30, 2019 1,131,424 $ 75   1,159,371   (19,983) (8,039)
Beginning balance, shares at Jun. 30, 2019   75,474,654          
Issuance of Change Healthcare Inc. common stock upon initial public offering 608,679 $ 49   608,630      
Issuance of Change Healthcare Inc. common stock upon initial public offering, shares   49,285,713          
Effect of initial public offering issuance costs on Joint Venture equity (4,160)     (4,160)      
Issuance of tangible equity units 232,929     232,929      
Equity compensation 8,585     8,585      
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards 1,139     1,139      
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards   175,439          
Net income (loss) (93,935)         (93,935)  
Unrealized gain (loss) on available for sale debt securities of the Joint Venture 1,173           1,173
Foreign currency translation adjustment of the Joint Venture 1,583           1,583
Change in fair value of interest rate cap, net of taxes of the Joint Venture (1,310)           (1,310)
Balance at Sep. 30, 2019 1,886,107 $ 124   2,006,494   (113,918) (6,593)
Ending balance, shares at Sep. 30, 2019   124,935,806          
Equity compensation 9,148     9,148      
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards 966     966      
Issuance of Change Healthcare Inc. common stock upon exercise of equity awards   91,842          
Net income (loss) 50,735         50,735  
Unrealized gain (loss) on available for sale debt securities of the Joint Venture 134           134
Foreign currency translation adjustment of the Joint Venture 1,728           1,728
Change in fair value of interest rate cap, net of taxes of the Joint Venture 1,313           1,313
Balance at Dec. 31, 2019 $ 1,950,131 $ 124   $ 2,016,608   $ (63,183) $ (3,418)
Ending balance, shares at Dec. 31, 2019   125,027,648