XML 158 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements
6 Months Ended 12 Months Ended
Sep. 30, 2019
Mar. 31, 2019
Fair Value Disclosures [Abstract]    
Fair Value Measurements
7.

Fair Value Measurements

The Company’s assets and liabilities that are measured at fair value on a recurring basis consist of the Company’s Dividend Receivable and Other Investments. The debt component of the tangible equity units issued by the Company is a Level 2 liability measured at fair value on a nonrecurring basis based on available market data and a discounted cash flow analysis (see Note 10). The tables below summarize the Dividend Receivable and Other Investments as of September 30, 2019 and March 31, 2019, aggregated by the level in the fair value hierarchy within which those measurements fall.

 

Description

   Balance at
September 30,
2019
     Quoted in
Markets
Identical
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Other Investments (see Note 11)

   $ 274,391      $ —        $ 274,391      $ —    

Dividend Receivable

     34,547        —          —          34,547  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 308,938      $ —        $ 274,391      $ 34,547  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Description

   Balance at
March 31,
2019
     Quoted in
Markets
Identical
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
 

Other Investments (see Note 11)

   $ —        $ —        $ —        $ —    

Dividend Receivable

     81,264        —          —          81,264  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 81,264      $ —        $ —        $ 81,264  
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company is entitled to receive an additional unit of the Joint Venture for each share of stock issued by the Company. In the case of equity-based awards, the requirement to receive an additional unit of the Joint Venture upon exercise of such awards represents a freestanding derivative. Because the fair value measurement of this derivative involves significant unobservable inputs, the most significant of which is the use of a levered volatility calculation of a peer group of companies, the Company has determined that it represents a Level 3 fair value measurement.

Because the freestanding derivative is directly related to the Company’s equity-based compensation awards, the valuation of the derivative is determined to be consistent with the valuation of the underlying equity-based awards (although we use a current period measurement date). As with the equity-based awards, changes in the value of the derivative are generally expected to fluctuate with changes in the value of the Company’s common stock.

The following table summarizes the fair value of the freestanding derivative at September 30, 2019 and March 31, 2019, respectively:

 

     Fair Values of Derivative Financial
Instruments Asset (Liability)
 
Derivative financial instruments not designated as
hedging instruments:
   Balance Sheet
Location
     September 30,
2019
     March 31,
2019
 

Freestanding Option

    
Dividend
receivable
 
 
   $ 34,547      $ 81,264  

The following table presents a reconciliation of the fair value of the derivative for which the Company uses significant unobservable inputs:

 

     Six Months Ended
September 30,
 
     2019      2018  

Balance at beginning of period

   $ 81,264      $ 59,116  

Increase in fair value based on ASC 505 equity-based compensation

     —          8,269  

Settlements due to exercise of awards

     (1,324      (744

Change in fair value of equity-based awards

     (45,393      —    
  

 

 

    

 

 

 

Balance at end of period

   $ 34,547      $ 66,641  
  

 

 

    

 

 

 

Other Investments

The Company invested in a unit purchase contract and a debt instrument of the Joint Venture on terms that substantially mirror the economics of the TEUs (see Note 10). At September 30, 2019 and March 31, 2019, the Company’s investment in the Joint Venture’s debt securities were classified as “available-for-sale” and its investment in the Joint Venture’s purchase contracts were accounted for as equity securities measured at fair value. Changes in unrealized gains and losses for the Company’s investment in the Joint Venture’s debt securities are recognized as adjustments to other comprehensive income (loss) while changes in unrealized gains and losses for the Company’s investment in the Joint Venture’s purchase contracts are recognized as adjustments to pretax income (loss). The fair value measurement of the investments is based on available market data and a discounted cash flow analysis of the Joint Venture’s debt and equity securities for which the Company is investing.

Dividend Receivable

As the dividend receivable was initially received in connection with the contribution of assets to the Joint Venture, the initial fair value was treated as a component of the Company’s contribution of assets and receipt of its Investment in the Joint Venture. During the six months ended September 30, 2019 and 2018, the Company recognized a decrease in the Dividend Receivable which was recorded as a component of Loss from Equity Method Investment in the Joint Venture. The result was that no net equity-based compensation related to employees of the Joint Venture was recognized in the financial statements of the Company for the six months ended September 30, 2019 and 2018.

Following the adoption of FASB ASU No. 2018-07, however, the measurement of equity-based compensation generally becomes fixed at the date of grant such that the fair value of the dividend receivable is no longer correlated with the amount of equity compensation recognized. As a result, following the adoption of FASB ASU No. 2018-07, the Loss from Equity Method Investment in the Joint Venture is subject to variability associated with changes in the fair value of the equity-based awards.

12.

Fair Value Measurements

The Company is entitled to receive an additional LLC Unit for each share of stock issued by the Company. In the case of equity-based awards, the requirement to receive an additional LLC Unit upon exercise of such awards represents a freestanding derivative. Because the fair value measurement of this derivative involves significant unobservable inputs, the most significant of which is the value of the Company’s stock, the Company has determined that it represents a Level 3 fair value measurement.

 

Because the freestanding derivative is directly related to the Company’s equity-based compensation awards, the valuation of the derivative is determined consistent with the valuation of the underlying equity-based awards. As with the equity-based awards, changes in the value of the derivative are generally expected to fluctuate with changes in the value of the Company’s stock.

The following table summarizes the fair value of the freestanding derivative at March 31, 2019 and 2018:

 

    Fair Values of Derivative Financial Instruments
Asset (Liability)
 
Derivative financial instruments not designated as hedging instruments:   Balance
Sheet
Location
    March 31,
2019
    March 31,
2018
 

Freestanding Option

   
Dividend
receivable
 
 
  $ 81,264     $ 59,116  
    $ 81,264     $ 59,116  

The following table presents a reconciliation of the fair value of the derivative for which the Company uses significant unobservable inputs:

 

     Year Ended
March 31, 2019
     Year Ended
March 31, 2018
     Period from
June 17, 2016
(inception) to
March 31, 2017
 

Balance at beginning of period

   $ 59,116      $ 39,724      $ —    

Receipt of derivative upon contribution of assets to the Joint Venture

     —          —          39,724  

Increase in fair value based on ASC 505 equity-based compensation

     20,135        24,700        —    

Settlements due to exercise of awards

     (1,297      (5,308      —    

Change in fair value following the performance completion date

     3,310        —          —    

Balance at end of period

   $ 81,264      $ 59,116      $ 39,724  

As the dividend receivable was initially received in connection with the contribution of assets to the Joint Venture, the initial fair value was treated as a component of the Company’s contribution of assets and receipt of its Investment in Change Healthcare. During 2019 and 2018, the Company recognized an increase in the Dividend Receivable, which was equal to the amount of equity-based compensation recognized and was recorded as a component of Loss from Equity Method Investment in the Joint Venture. The result is that no net equity-based compensation related to employees of the Joint Venture is recognized in the financial statements of the Company.