XML 106 R90.htm IDEA: XBRL DOCUMENT v3.25.4
EQUITY-BASED COMPENSATION EXPENSE - Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended 54 Months Ended
Mar. 09, 2023
Aug. 31, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2025
Aug. 31, 2024
Dec. 31, 2022
Jul. 31, 2021
Nov. 30, 2020
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Forfeited (in shares)     (281,000) (161,000) (726,000)          
Ownership percentage to trigger increased exercise price requirement, more than (as percent)     10.00%     10.00%        
Exercise price as a percentage of grant date closing stock price for individuals who own over 10% of voting power, less than (as percent)     110.00%     110.00%        
Granted (in shares)     9,936,000 0 3,195,000          
Equity-based compensation expense     $ (2,446,000) $ (18,614,000) $ (19,776,000)          
Compensation costs capitalized during the period     1,295,000 7,793,000 7,943,000          
Inventory, equity-based compensation cost     1,451,000 2,102,000   $ 1,451,000        
General and administrative expenses                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Equity-based compensation expense     (1,151,000) (10,821,000) (11,833,000)          
Cost of Sales                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Equity-based compensation expense     $ (1,946,000) (7,659,000) $ (6,511,000)          
Restricted Stock                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Vested (in shares)         (617,000)          
Unvested awards (shares)     0     0        
Equity-based compensation expense, cost not yet recognized     $ 0     $ 0        
Equity-based compensation expense     $ 0 0 $ (115,000)          
Restricted Stock | Minimum                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Award vesting period (in years)     2 years              
Restricted Stock | Maximum                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Award vesting period (in years)     4 years              
Stock Appreciation Rights (SARs)                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Awards issued to date (in shares)     0     0        
Stock Options                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Equity-based compensation expense, cost not yet recognized     $ 842,000     $ 842,000        
Equity-based compensation expense, cost not yet recognized, period for recognition (in years)     1 year 2 months 12 days              
Equity-based compensation expense     $ (570,000) $ (1,691,000) $ (1,034,000)          
Stock Options | Maximum                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Award term (in years)     10 years              
Restricted Stock Awards                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Awards issued to date (in shares)     0     0        
Restricted Common Stock Units                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Maximum number of awards to be issued (in shares)             3,000      
Vested (in shares)     (2,571,000) (13,628,000) (4,333,000)          
Unvested awards (shares)     2,420,000 5,898,000 12,021,000 2,420,000   6,462,000    
Equity-based compensation expense, cost not yet recognized     $ 1,814,000     $ 1,814,000        
Equity-based compensation expense, cost not yet recognized, period for recognition (in years)     2 years              
Granted (in shares)     225,000 14,603,000 11,877,000          
Equity-based compensation expense     $ (1,876,000) $ (16,923,000) $ (18,627,000)          
Performance Based Awards                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Granted (in shares)   4,000,000                
Equity-based compensation expense     $ 0 $ 638,000            
2020 Incentive Plan                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Maximum number of awards to be issued (in shares)                   10,031,000
Awards issued to date (in shares)     9,994,000     9,994,000        
Additional awards issued (in shares)     0     0        
2020 Incentive Plan | Minimum                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Award vesting period (in years)     2 years              
2020 Incentive Plan | Maximum                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Award vesting period (in years)     3 years              
2021 Incentive Plan                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares of stock reserved for issuance under equity incentive plan (in shares)     5,348,000     5,348,000     17,000,000  
Awards issuable as a percentage of outstanding stock, maximum (as percent) 10.00%                  
Weighted-average fair value of stock options granted (in dollars per share)     $ 0.13   $ 0.44          
2021 Employee Stock Purchase Plan | Employee Stock Purchase Plan                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares of stock reserved for issuance under equity incentive plan (in shares)                 4,000,000  
Shares issued under the 2021 ESPP (in shares)           0