XML 105 R89.htm IDEA: XBRL DOCUMENT v3.25.4
STOCKHOLDERS’ EQUITY - Warrants (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2022
$ / shares
shares
Jun. 30, 2022
USD ($)
d
$ / shares
shares
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Aug. 27, 2021
shares
Number Of Warrants              
Outstanding, beginning balance (in shares)     3,277,000 4,568,000 5,740,000    
Expired (in shares)     (1,438,000)   (1,172,000)    
Cancelled (in shares)       (1,291,000)      
Outstanding, ending balance (in shares)     1,839,000 3,277,000 4,568,000 5,740,000  
Weighted-Average Exercise Price              
Exercise price of warrants, beginning (in dollars per share) | $ / shares     $ 3.42 $ 3.33 $ 3.46    
Weighted average warrants expired exercise price (in dollars per share) | $ / shares     3.82   4.00    
Weighted average warrants cancelled exercise price (in dollars per share) | $ / shares       3.10      
Exercise price of warrants, ending (in dollars per share) | $ / shares     $ 3.10 $ 3.42 $ 3.33 $ 3.46  
Weighted-Average Remaining Exercise Period (years)     6 months 1 year 2 months 12 days 2 years 3 months 18 days 2 years 8 months 12 days  
Aggregate intrinsic value | $     $ 0 $ 0 $ 0 $ 0  
Expected volatility     70.00%   70.00%    
Risk-free interest rate     3.80%   3.80%    
Class A common stock              
Weighted-Average Exercise Price              
Number of warrants (in shares)             3,130,000
2022 Warrants | Class A common stock              
Weighted-Average Exercise Price              
Number of warrants (in shares)       1,291,000      
Warrants with $4.00 exercise price              
Number Of Warrants              
Outstanding, beginning balance (in shares)     1,250,000   2,422,000    
Expired (in shares)         (1,172,000)    
Outstanding, ending balance (in shares)       1,250,000   2,422,000  
Weighted-Average Exercise Price              
Exercise price of warrants, ending (in dollars per share) | $ / shares     $ 4.00        
Warrants with $4.00 exercise price | 2022 Warrants              
Weighted-Average Exercise Price              
Days used for the warrants volume-weight | d   30          
Warrants With $2.64 Strike Price | 2022 Warrants              
Weighted-Average Exercise Price              
Expected volatility 70.00%            
Risk-free interest rate 4.20%            
Number of warrants (in shares) 188,000            
Warrants issuance expiry period (in months) 30 months            
Warrants With $2.64 Strike Price | 2022 Warrants | Class A common stock              
Weighted-Average Exercise Price              
Exercise price of warrants, ending (in dollars per share) | $ / shares $ 2.64            
Warrants With $3.10 Exercise Price | 2022 Warrants              
Weighted-Average Exercise Price              
Expected volatility   70.00%          
Risk-free interest rate   3.00%          
Number of warrants (in shares)   3,130,000          
Weighted average warrant term (in years)   4 years          
Grant date fair value of warrants | $   $ 2,639          
Warrants With $3.10 Exercise Price | 2022 Warrants | Class A common stock              
Weighted-Average Exercise Price              
Exercise price of warrants, ending (in dollars per share) | $ / shares   $ 3.10          
Number of shares called by each warrant or right (in shares)   1          
Warrants With $6.50 Exercise Price | 2022 Warrants | Class A common stock              
Weighted-Average Exercise Price              
Exercise price of warrants, ending (in dollars per share) | $ / shares   $ 6.50          
Minimum | Warrants with $4.00 exercise price              
Weighted-Average Exercise Price              
Expected volatility     69.20%        
Risk-free interest rate     0.17%        
Maximum | Warrants with $4.00 exercise price              
Weighted-Average Exercise Price              
Expected volatility     108.40%        
Risk-free interest rate     2.17%