XML 96 R80.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - 2024 Term Notes (Details) - USD ($)
1 Months Ended 12 Months Ended
Jul. 16, 2024
May 31, 2025
Jul. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Jan. 31, 2025
Aug. 27, 2021
Debt Instrument [Line Items]                
Repayments of debt       $ 61,988,000 $ 215,786,000 $ 23,188,000    
2024 Term Notes                
Debt Instrument [Line Items]                
Other general and administrative expense $ 3,600,000              
2024 Term Notes | Senior Notes                
Debt Instrument [Line Items]                
Notes issued $ 235,000,000              
Percentage of notes issued at face value (as percent) 94.75%              
Unamortized original issue discount and other direct financing fees $ 21,200,000              
Interest rate (as percent) 12.75% 12.75%            
Additional borrowing capacity permitted $ 60,000,000              
Redemption price (as percent) 101.00%              
Threshold holding of aggregate principal (as percent) 25.00%              
Minimum liquidity required to be maintained $ 20,000,000              
2024 Term Notes | Senior Notes | Debt Instrument, Redemption, Period One                
Debt Instrument [Line Items]                
Prepayment premium (as percent) 0.00%              
2024 Term Notes | Senior Notes | Debt Instrument, Redemption, Period Two                
Debt Instrument [Line Items]                
Prepayment premium (as percent) 4.50%              
2024 Term Notes | Senior Notes | Debt Instrument, Redemption, Period Three                
Debt Instrument [Line Items]                
Prepayment premium (as percent) 3.00%              
2024 Term Notes | Senior Notes | Debt Instrument, Redemption, Period Four                
Debt Instrument [Line Items]                
Prepayment premium (as percent) 0.00%              
2024 Term Notes | Senior Notes | Minimum                
Debt Instrument [Line Items]                
Prior notice required to prepay Term Notes 15 days              
2024 Term Notes | Senior Notes | Maximum                
Debt Instrument [Line Items]                
Prior notice required to prepay Term Notes 60 days              
2021 Credit Facility                
Debt Instrument [Line Items]                
Notes issued               $ 210,000,000
Repayments of debt     $ 215,000,000          
Borrowings outstanding   $ 60,000,000            
Interest rate (as percent)               9.50%
January 2025 Term Notes | Senior Notes                
Debt Instrument [Line Items]                
Notes issued             $ 15,000,000  
Percentage of notes issued at face value (as percent)             97.00%  
Unamortized original issue discount and other direct financing fees             $ 700,000  
Other general and administrative expense       $ 400,000        
May 2025 Term Notes                
Debt Instrument [Line Items]                
Prepayment fees and accrued interest   2,323,000            
May 2025 Term Notes | Senior Notes                
Debt Instrument [Line Items]                
Notes issued   $ 50,000,000            
Percentage of notes issued at face value (as percent)   97.50%            
Unamortized original issue discount and other direct financing fees   $ 1,600,000            
Other general and administrative expense   $ 700,000