XML 74 R58.htm IDEA: XBRL DOCUMENT v3.25.4
ACQUISITIONS - Asset Acquisition - Narrative (Details)
1 Months Ended 12 Months Ended
Oct. 01, 2024
USD ($)
Aug. 12, 2022
USD ($)
dispensary
Aug. 11, 2022
USD ($)
license
Oct. 31, 2025
USD ($)
Aug. 31, 2025
USD ($)
Jul. 31, 2025
USD ($)
Feb. 28, 2025
USD ($)
Jan. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jan. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
dispensary
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
license
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Asset Acquisition [Line Items]                              
Purchases of intangible assets         $ 2,000,000             $ 11,950,000 $ 12,700,000 $ 15,943,000  
Deferred tax liabilities, intangible assets         878,000                    
Present value of lease liabilities         1,710,000             246,737,000      
Finance lease, right-of-use asset         1,710,000             128,732,000 3,210,000    
Present value of lease liabilities                       63,317,000      
Operating lease right-of-use assets                       47,063,000 139,067,000    
Conditional Adult-Use License Seller                              
Asset Acquisition [Line Items]                              
Purchases of intangible assets         $ 1,000,000                    
Midwest Partnership One Licenses                              
Asset Acquisition [Line Items]                              
Consideration transferred             $ 4,000,000                
Purchases of intangible assets             1,000,000                
Deferred tax liabilities, intangible assets             1,755,000                
Midwest Partnership One Licenses | January 2025 Loan Agreement | Midwest Partnership One                              
Asset Acquisition [Line Items]                              
Assets acquired long-term debt               $ 1,900,000              
Cash consideration reduce amount       $ 150,000                      
Cash consideration reduce advance amount       450,000                      
Aggregate loan amount               $ 3,650,000              
Maturity period               5 years              
Loan agreement stated interest rate (as percent)               12.50%              
Covenants, default penalty interest (as percent)               6.00%              
Percentage of repayment fee               10.00%              
Midwest Partnership One Licenses | Asset Acquisition, Consideration Timing, Milestone One                              
Asset Acquisition [Line Items]                              
Expected payments to be made             1,500,000                
Midwest Partnership One Licenses | Asset Acquisition, Consideration Timing, Milestone Two                              
Asset Acquisition [Line Items]                              
Expected payments to be made             $ 1,500,000                
Massachusetts Agreement - Cultivation and Manufacturer Licenses                              
Asset Acquisition [Line Items]                              
Consideration transferred                   $ 2,750,000          
Purchases of intangible assets $ 1,250,000                 1,500,000          
Present value of lease liabilities                   761,000          
Operating lease right-of-use assets                   $ 761,000          
Detroit License Holder | Variable Interest Entity, Primary Beneficiary                              
Asset Acquisition [Line Items]                              
Consideration transferred                 $ 1,140,000            
Variable interest entity, qualitative or quantitative information, ownership percentage                 49.00%            
Payments to acquire productive assets                 $ 850,000            
Asset acquisition, consideration transferred, contingent consideration, maximum                 2,250,000            
Additional consideration that would be transferred upon exercise of option to acquire remaining ownership interests                 0            
Earn-out provisions                 $ 290,000            
Estimated fair value                       340,000 $ 300,000    
Deferred tax liabilities                       $ 500,000      
Ohio Patient Access LLC (“OPA”)                              
Asset Acquisition [Line Items]                              
Consideration transferred   $ 24,132,000   7,000,000   $ 2,000,000                  
Assets acquired long-term debt   11,000,000                          
Payments to acquire productive assets   11,300,000                          
Earn-out provisions   $ 7,300,000                          
Deferred tax liabilities                             $ 9,516,000
Business acquisition, percentage of voting interests acquired (as percent)   100.00%                          
Number of dispensary granted with right to operate | dispensary   3                          
Working capital requirements   $ 10,000,000                          
Number of dispensaries opened | dispensary                     2        
Purchase of intangible assets   22,300,000                          
Fair value of cash consideration   19,290,000                          
Intangible assets acquired   21,684,000                          
Properties acquired fair value   2,448,000                          
Consideration remaining to be transferred       $ 2,000,000                      
Ohio Patient Access LLC (“OPA”) | Estimate of Fair Value Measurement                              
Asset Acquisition [Line Items]                              
Earn-out provisions   4,842,000                          
Illinois Licenses                              
Asset Acquisition [Line Items]                              
Purchases of intangible assets   $ 5,600,000 $ 3,000,000                        
Deferred tax liabilities, intangible assets                     $ 2,414,000     2,414,000  
Assets acquired long-term debt     2,500,000                        
Deferred tax liabilities                     $ 2,458,000     $ 2,458,000  
Purchase of intangible assets     $ 5,500,000                        
Number of licenses acquired | license     1                   2