XML 72 R56.htm IDEA: XBRL DOCUMENT v3.25.4
ACQUISITIONS - Schedule of Net Assets Acquired (Details) - USD ($)
shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 27, 2023
Sep. 30, 2025
Jun. 30, 2025
May 31, 2025
Mar. 31, 2025
Apr. 30, 2024
Dec. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Assets acquired (liabilities assumed):                    
Goodwill             $ 58,453 $ 58,453 $ 49,599 $ 47,538
Acquisition of businesses, net of cash acquired               11,882 9,800 19,857
Adjustments to purchase price allocation               940 $ (200)  
Licenses and permits                    
Assets acquired (liabilities assumed):                    
Finite-lived intangible asset, useful life   10 years 10 years 10 years 10 years          
Midwest Partnership Dispensary Three | Licenses and permits                    
Assets acquired (liabilities assumed):                    
Reduction from measurement period adjustments               710    
Midwest Partnership Dispensary Three | Midwest Partnership One                    
Assets acquired (liabilities assumed):                    
Cash         $ 65          
Inventory         72          
Other current assets         30          
Property and equipment         867          
Other assets         15          
Licenses         1,250          
Goodwill         1,777          
Accounts payable and accrued liabilities         (428)          
Other current liabilities         0          
Deferred tax liabilities         (381)          
Net assets acquired         3,267          
Acquisition of businesses, net of cash acquired         1,667          
Initial fair-value estimate         1,600   1,250 1,250    
Consideration transferred         3,267          
Settlement of note and working capital loan         $ 833          
Midwest Partnership Dispensary Four | Midwest Partnership One                    
Assets acquired (liabilities assumed):                    
Cash       $ 30            
Inventory       45            
Other current assets       46            
Property and equipment       2,298            
Other assets       10            
Licenses       1,920            
Goodwill       1,739            
Accounts payable and accrued liabilities       (269)            
Other current liabilities       0            
Deferred tax liabilities       (586)            
Net assets acquired       5,233            
Acquisition of businesses, net of cash acquired       3,333            
Initial fair-value estimate       1,900     1,540 1,540    
Consideration transferred       5,233            
Settlement of note and working capital loan       1,667            
Northeast Partnership Dispensary One | Licenses and permits                    
Assets acquired (liabilities assumed):                    
Reduction from measurement period adjustments             120      
Northeast Partnership Dispensary One | Northeast Partnership Three                    
Assets acquired (liabilities assumed):                    
Cash     $ 7              
Inventory     95              
Other current assets     8              
Property and equipment     1,150              
Other assets     0              
Licenses     1,180              
Goodwill     1,028              
Accounts payable and accrued liabilities     (218)              
Other current liabilities     0              
Deferred tax liabilities     0              
Net assets acquired     3,250              
Acquisition of businesses, net of cash acquired     3,250              
Initial fair-value estimate     0              
Consideration transferred     $ 3,250              
Settlement of note and working capital loan       $ 813            
Northeast Partnership Dispensaries Two and Three | Leasehold improvements                    
Assets acquired (liabilities assumed):                    
Property and equipment             3,682 3,682    
Northeast Partnership Dispensaries Two and Three | Furniture, fixtures, and equipment                    
Assets acquired (liabilities assumed):                    
Property and equipment             52 52    
Northeast Partnership Dispensaries Two and Three | Northeast Partnership Three                    
Assets acquired (liabilities assumed):                    
Cash   $ 336                
Inventory   886                
Other current assets   0                
Property and equipment   3,734                
Other assets   407                
Licenses   3,510                
Goodwill   3,370                
Accounts payable and accrued liabilities   (2,767)                
Other current liabilities   (324)                
Deferred tax liabilities   (1,071)                
Net assets acquired   8,081                
Acquisition of businesses, net of cash acquired   6,281                
Initial fair-value estimate   1,800         $ 1,823 1,823    
Consideration transferred   $ 8,081                
2024 Midwest Partner Dispensaries | Midwest Partnership One                    
Assets acquired (liabilities assumed):                    
Other current assets           $ 76        
Property and equipment           1,525        
Licenses           5,270        
Goodwill           3,201        
Accounts payable and accrued liabilities           (72)        
Net assets acquired           10,000        
Consideration transferred           10,000        
2024 Midwest Partner Dispensaries | Midwest Partnership One | Licenses and permits                    
Assets acquired (liabilities assumed):                    
Reduction from measurement period adjustments               $ 940    
2024 Midwest Partner Dispensaries | Midwest Partnership One | Leasehold improvements                    
Assets acquired (liabilities assumed):                    
Property and equipment           1,398        
2024 Midwest Partner Dispensaries | Midwest Partnership One | Furniture, fixtures, and equipment                    
Assets acquired (liabilities assumed):                    
Property and equipment           127        
Devi Maryland                    
Assets acquired (liabilities assumed):                    
Cash $ 143                  
Inventory 447                  
Prepaids and other current assets 97                  
Property and equipment 4,593                  
Licenses 9,560                  
Goodwill 2,968                  
Accounts payable and accrued liabilities (1,238)                  
Net assets acquired 16,570                  
Fair value of common units transferred 4,770                  
Consideration transferred $ 16,570                  
Measurement period adjustment to acquired prepaids and other current assets                   (17)
Measurement period adjustment to acquired accounts payable and accrued liabilities                   257
Adjustments to purchase price allocation           $ (200)        
Units issued in business combination (in shares) 5,185                  
Devi Maryland | Licensing Agreements                    
Assets acquired (liabilities assumed):                    
Finite-lived intangible asset, useful life 10 years                  
Reduction from measurement period adjustments                   $ (510)
Devi Maryland | Furniture, fixtures, and equipment                    
Assets acquired (liabilities assumed):                    
Property and equipment $ 953                  
Devi Maryland | Land                    
Assets acquired (liabilities assumed):                    
Property and equipment 364                  
Devi Maryland | Buildings                    
Assets acquired (liabilities assumed):                    
Property and equipment $ 3,276