XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.4
INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
Intangible Assets
December 31,
(in thousands)20252024
Finite-lived intangible assets
Licenses and permits$282,745 $262,017 
In-place leases(1)
7,100 14,863 
Trade names380 380 
290,225 277,260 
Accumulated amortization:
Licenses and permits(86,673)(60,203)
In-place leases(1)
(7,100)(11,175)
Trade names(380)(380)
(94,153)(71,758)
Total intangible assets, net(2)
$196,072 $205,502 
(1)Reflects the write off of $7,763 of a fully amortized intangible asset during 2025 that was associated with a store closure, including $2,911 of accelerated amortization resulting from the revised useful life. The balance as of December 31, 2024 reflects the write off of $5,100 during 2024 that was associated with fully amortized intangible assets that are no longer in-use.
(2)These intangible assets are being amortized over the expected period of benefit, with a weighted-average remaining life of approximately 7.1 years as of December 31, 2025.
Schedule of Finite-lived Intangible Assets Amortization Expense
Estimated Annual Amortization Expense for Each of the Next Five Years
20262027202820292030
Estimated amortization expense(1)
$27,890 $28,275 $28,275 $28,108 $27,328 
(1)Estimated amortization expense based on intangible assets recognized as of December 31, 2025. These amounts could vary as acquisitions of additional intangible assets occur in the future or due to changes in anticipated commencement of operations for certain locations.
Schedule of Goodwill
Goodwill
(in thousands)
Balance, December 31, 2023$47,538 
Acquisitions(1)
2,261 
Adjustments to purchase price allocation(1)
(200)
Balance, December 31, 2024$49,599 
Acquisitions(1)
7,914 
Adjustments to purchase price allocation(1)
940 
Balance, December 31, 2025$58,453 
(1)See Note 4, “Acquisitions,” for additional information.