XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
VARIABLE INTEREST ENTITIES - 2025 Loan Agreement (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Aug. 31, 2025
Mar. 31, 2025
Feb. 28, 2025
Dec. 31, 2024
Mar. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Mar. 31, 2026
Variable Interest Entity [Line Items]                
Purchase of intangible assets $ 2,000         $ 4,500 $ 10,450  
Acquisition-related deferred tax liability $ 878              
Present value of lease liabilities           248,066    
Operating lease right-of-use assets       $ 139,067   $ 122,259    
Core Partnership Three Loan Agreement                
Variable Interest Entity [Line Items]                
Aggregate loan amount     $ 2,500          
Covenants, default penalty interest (as percent)     6.00%          
Percentage of direct equity ownership interest   35.00%     35.00%      
Conversion option, equity of borrower, percent at initial funding (as percent)     100.00%          
Consideration transferred     $ 650          
Purchase of intangible assets     250          
Earn-out provisions     $ 400          
Anniversary of the agreement date     1 year          
Acquisition-related deferred tax liability     $ 285          
Core Partnership Three Loan Agreement | Secured Debt                
Variable Interest Entity [Line Items]                
Financing receivable, interest rate (as percent)     20.00%          
Non-Core Partnership One Loan Agreement                
Variable Interest Entity [Line Items]                
Conversion option, equity of borrower, additional percent provisioned (as percent)     100.00%          
Loan agreement stated interest rate (as percent)     20.00%          
Financing arrangement maturity (in years)     10 years          
Core Partnership Four Loan Agreement                
Variable Interest Entity [Line Items]                
Aggregate loan amount   $ 2,500     $ 2,500      
Covenants, default penalty interest (as percent)   6.00%     6.00%      
Percentage of direct equity ownership interest   35.00%     35.00%      
Conversion option, equity of borrower, percent at initial funding (as percent)   100.00%     100.00%      
Consideration transferred   $ 250   $ 250 $ 1,500      
Acquisition-related deferred tax liability   607     607      
Consideration allocated to cost of the license   1,383     1,383      
Consideration allocated to the security deposit   117     117      
Present value of lease liabilities   872     872      
Operating lease right-of-use assets   $ 872     $ 872      
Core Partnership Four Loan Agreement | Remaining                
Variable Interest Entity [Line Items]                
Consideration transferred               $ 1,000
Core Partnership Four Loan Agreement | Secured Debt                
Variable Interest Entity [Line Items]                
Financing receivable, interest rate (as percent)   20.00%     20.00%