XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.3
EQUITY-BASED COMPENSATION EXPENSE (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Options Roll Forward
The following table summarizes stock option activity during the nine months ended September 30, 2025:
Options Outstanding
(in thousands, except per share amounts)Number of OptionsWeighted-Average Exercise Price
Weighted-Average Remaining Contractual Life
(years)
Aggregate Intrinsic Value(1)
Outstanding, December 31, 2024
3,252$1.78 3.0$— 
Granted9,9360.36 
Exercised(171)0.35 $61 
Forfeited(107)1.05 
Expired
(92)1.50 
Outstanding, September 30, 2025
12,818$0.70 1.9$3,207 
Exercisable at September 30, 2025
3,866$1.45 2.1$351 
(1)Based on the amount by which the closing market price of our Class A common stock exceeds the exercise price on each date indicated.
Schedule of Unvested Restricted Stock Units Roll Forward
The following table summarizes the RSU activity during the nine months ended September 30, 2025:
Number of Shares
(in thousands)
Weighted-Average Grant Date Fair Value per Share
Unvested, December 31, 2024
5,898 $1.06 
Granted
225 0.40 
Vested(1)
(1,536)1.19 
Forfeited(854)1.19 
Unvested, September 30, 2025
3,733 $0.94 
(1)Includes 439 vested shares that were withheld to cover tax obligations and were subsequently cancelled.
Schedule of Equity-based Compensation Expense
The following table details the equity-based compensation expense by type of award for the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)2025202420252024
RSUs
$466 $(287)$1,547 $14,575 
Stock Options340 92 398 1,230 
Total equity-based compensation expense$806 $(195)$1,945 $15,805