XML 81 R65.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EQUITY-BASED COMPENSATION EXPENSE - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended
Mar. 09, 2023
Aug. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Jul. 31, 2021
Nov. 30, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Number of issued and outstanding shares (percent) 10.00%            
Exercised (in shares)     0        
Equity-based compensation costs capitalized during the period     $ 4,247,000 $ 1,600,000      
Inventory, equity-based compensation cost     4,004,000   $ 1,968,000    
Total equity-based compensation expense     10,716,000 4,555,000      
General and administrative expenses              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Total equity-based compensation expense     6,469,000 2,955,000      
Cost of goods sold              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Total equity-based compensation expense     2,211,000 50,000      
Restricted Common Shares              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Equity-based compensation expense, cost not yet recognized     0        
Total equity-based compensation expense     $ 0 50,000      
Stock Appreciation Rights (SARs)              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Awards issued to date (in shares)     0        
Restricted Stock Awards              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Awards issued to date (in shares)     0        
Options              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Equity-based compensation expense, cost not yet recognized     $ 1,210,000        
Equity-based compensation expense, cost not yet recognized, period for recognition     2 years 6 months        
RSUs              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Equity-based compensation expense, cost not yet recognized     $ 16,616,000        
Equity-based compensation expense, cost not yet recognized, period for recognition     3 years 3 months 18 days        
Total equity-based compensation expense     $ 9,725,000 $ 4,328,000      
Employee Stock Purchase Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Shares of stock reserved for issuance under equity incentive plan (in shares)           4,000,000  
Performance Based Awards              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Equity-based compensation expense, cost not yet recognized     $ 1,716,000        
Equity-based compensation expense, cost not yet recognized, period for recognition     2 years 6 months        
Granted (in shares)   4,000,000          
Volatility rate   107.70%          
Risk free interest rate   4.00%          
Share price (in dollars per share)   $ 0.65          
Expected term   9 years          
Fair value at grant   $ 2,177,000          
2020 Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Maximum number of awards to be issued (in shares)             10,031,000
Awards issued to date (in shares)     9,994,000        
2021 Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Shares of stock reserved for issuance under equity incentive plan (in shares)     2,575,000     17,000,000  
2021 Plan | Employee Stock Purchase Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Maximum number of awards to be issued (in shares)     0        
Minimum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Volatility rate     70.00%        
Risk free interest rate     0.30%        
Minimum | 2020 Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Award vesting period     2 years        
Maximum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Volatility rate     87.50%        
Risk free interest rate     4.20%        
Maximum | 2020 Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Award vesting period     3 years