XML 74 R58.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DEBT - Components of Debt (Details)
shares in Thousands
1 Months Ended 3 Months Ended
Aug. 12, 2022
USD ($)
Aug. 11, 2022
USD ($)
license
Aug. 27, 2021
USD ($)
covenant
quarter
shares
Dec. 31, 2022
USD ($)
Aug. 31, 2022
USD ($)
license
Mar. 31, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                  
Finance leases           $ 1,574,000     $ 1,692,000
Total debt           315,981,000     315,149,000
Current portion of debt, net           21,820,000     11,148,000
Long-term debt           294,161,000     304,001,000
Less: unamortized deferred financing costs           5,463,000     6,436,000
Long-term debt, net           288,698,000     297,565,000
Outstanding claim amount, total             $ 22,794,000    
Illinois Licenses                  
Debt Instrument [Line Items]                  
Number of licenses acquired | license   1     2        
Assets acquired long-term debt   $ 2,500,000              
Ohio Patient Access LLC (“OPA”)                  
Debt Instrument [Line Items]                  
Assets acquired long-term debt $ 11,000,000                
Asset acquisition, net of discount           3,010,000      
2021 Credit Facility                  
Debt Instrument [Line Items]                  
Debt           275,000,000     275,000,000
Debt instrument, amount     $ 210,000,000            
Maximum borrowing capacity if amended     $ 275,000,000            
Maximum borrowing capacity           275,000,000      
Interest rate (percent)     9.50%            
Extension term     364 days            
Number of financial covenants | covenant     2            
Covenant, minimum liquidity at fiscal quarter end     $ 20,000,000            
Number of consecutive quarters used for covenant measurement | quarter     4            
2021 Credit Facility | Debt Instrument, Covenant, Period Two                  
Debt Instrument [Line Items]                  
Covenant, maximum EBITDA to cash interest expense ratio     2.50            
Sellers' Notes                  
Debt Instrument [Line Items]                  
Debt           19,442,000     18,591,000
Current portion of debt, net           1,310,000      
Sellers' Notes | Illinois Licenses                  
Debt Instrument [Line Items]                  
Current portion of debt, net         $ 8,100,000        
Sellers' Notes | Ohio Patient Access LLC (“OPA”)                  
Debt Instrument [Line Items]                  
Current portion of debt, net           10,032,000      
Long-term debt, net                 9,705,000
Finance liabilities                  
Debt Instrument [Line Items]                  
Debt           18,100,000     18,100,000
Financing Agreement                  
Debt Instrument [Line Items]                  
Debt           $ 1,865,000     $ 1,766,000
Interest rate (percent)           10.00%      
Proceeds from issuance of debt       $ 19,364,000          
Interests in a retention tax credit claim       $ 22,794,000          
Outstanding claim amount, remaining           $ 1,964,000      
2022 Loan                  
Debt Instrument [Line Items]                  
Additional borrowings               $ 65,000,000  
Deferred finance costs gross     $ 8,806,000            
Additional debt issuance cost     $ 7,606,000            
Class A common stock | 2022 Loan                  
Debt Instrument [Line Items]                  
Stock and warrants issued during period shares preferred stock and warrants ( in shares) | shares     3,130            
Stock and warrants issued during period, value, preferred stock and warrants     $ 2,639,000