XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Stockholders’ Equity
Class A and Class B Common Stock
Additional Paid-In Capital
Accumulated Deficit
Non- Controlling Interests
Beginning balance (in shares) at Dec. 31, 2022     188,064      
Beginning balance at Dec. 31, 2022 $ 163,415   $ 188 $ 430,375 $ (267,148)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of equity-based payment awards (in shares)     2,023      
Vesting of equity-based payment awards 0   $ 2 (2)    
Equity-based compensation expense 4,555     4,555    
Taxes withheld under equity-based compensation plans, net (in shares)     (521)      
Taxes withheld under equity-based compensation plans, net (537)   $ (1) (536)    
Recognition of non-controlling interests 0          
Net loss (18,472)       (18,472)  
Ending balance (in shares) at Mar. 31, 2023     189,566      
Ending balance at Mar. 31, 2023 148,961   $ 189 434,392 (285,620)  
Beginning balance (in shares) at Dec. 31, 2023     206,875      
Beginning balance at Dec. 31, 2023 142,872 $ 142,872 $ 207 458,027 (315,362)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Vesting of equity-based payment awards (in shares)     7,053      
Vesting of equity-based payment awards 0   $ 7 (7)    
Equity-based compensation expense 13,554 13,554   13,554    
Taxes withheld under equity-based compensation plans, net (in shares)     (2,433)      
Taxes withheld under equity-based compensation plans, net (3,483) (3,483) $ (2) (3,481)    
Recognition of non-controlling interests 1,050         $ 1,050
Net loss (18,163) (18,163)     (18,163)  
Ending balance (in shares) at Mar. 31, 2024     211,495      
Ending balance at Mar. 31, 2024 $ 135,830 $ 134,780 $ 212 $ 468,093 $ (333,525) $ 1,050