XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.1.u1
ACQUISITIONS (Details)
shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 17 Months Ended
Apr. 27, 2023
USD ($)
dispensary
shares
Aug. 12, 2022
USD ($)
dispensary
Aug. 11, 2022
USD ($)
license
Apr. 19, 2022
USD ($)
Apr. 30, 2024
USD ($)
Jan. 31, 2024
USD ($)
Aug. 31, 2022
license
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Sep. 30, 2023
USD ($)
Business Acquisition [Line Items]                      
Purchase of intangible assets               $ 3,000 $ 472    
Increase in lease liability               (452) $ (314)    
Story                      
Business Acquisition [Line Items]                      
Clinical funding commitment, additional commitment       $ 10,000              
Clinical funding commitment, additional commitment term       10 years              
Ohio Patient Access LLC (“OPA”)                      
Business Acquisition [Line Items]                      
Purchase price   $ 24,132                  
Cash consideration   $ 11,300                  
Business acquisition, percentage of voting interests acquired   100.00%                  
Number of dispensary granted with right to operate | dispensary   3                  
Working capital requirements   $ 10,000                  
Purchase of intangible assets   22,300                  
Earn-out provisions   7,300           6,810      
Fair value of cash consideration   19,290                  
Assets acquired long-term debt   11,000                  
Asset acquisition, net of discount               3,010      
Intangible assets acquired   21,684                  
Properties acquired fair value   2,448                  
Deferred tax liability recorded                     $ 9,516
Illinois Licenses                      
Business Acquisition [Line Items]                      
Purchase of intangible assets   5,600 $ 3,000                
Purchase of intangible assets     5,500                
Assets acquired long-term debt     2,500                
Deferred tax liability recorded   2,458 $ 2,414                
Number of licenses acquired | license     1       2        
Massachusetts Agreement - Cultivation And Manufacturer Licenses                      
Business Acquisition [Line Items]                      
Purchase price           $ 2,750          
Purchase of intangible assets           1,500          
Consideration transferred, liabilities incurred               1,250      
Increase in lease liability           $ 761          
Subsequent Event | Illinois Licenses                      
Business Acquisition [Line Items]                      
Purchase of intangible assets         $ 2,500            
Estimated fair value | Ohio Patient Access LLC (“OPA”)                      
Business Acquisition [Line Items]                      
Earn-out provisions   $ 4,842               $ 6,670  
Devi Holdings, Inc. (Maryland Agreement)                      
Business Acquisition [Line Items]                      
Business acquisition, percentage of voting interests acquired 100.00%                    
Business acquisition, number of dispensaries acquired | dispensary 4                    
Payments to acquire businesses, gross $ 12,000                    
Shares issued in business combination (in shares) | shares 5,185                    
Business acquisition common stock with an estimated fair value $ 4,770                    
Net revenue               9,404      
Net income               $ 977      
Devi Holdings, Inc. (Maryland Agreement) | Subsequent Event                      
Business Acquisition [Line Items]                      
Reduction in consideration         198            
Reduction in goodwill         $ 198