XML 62 R40.htm IDEA: XBRL DOCUMENT v3.22.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The following table sets forth the components of income tax expense:
Year Ended December 31,
(in thousands)202220212020
Current taxes:
Federal$35,067 $31,747 $13,879 
State12,381 13,609 6,109 
Deferred taxes:
Federal(3,685)(2,502)(922)
State(2,070)(1,134)(364)
Total income tax expense$41,693 $41,720 $18,702 
Schedule of Reconciliation of the U.S. Statutory Tax Rate to Annual Effective Tax Rate
The following table sets forth a reconciliation of income tax at the federal statutory rate to recorded income tax expense:
Year Ended December 31,
($ in thousands)202220212020
Loss before income taxes$(39,206)$(80,937)$(5,139)
U.S. Statutory Rate21 %21 %21 %
Recovery based on Statutory Rate$(8,233)$(16,997)$(1,079)
Expense (recovery) resulting from:
State and local income taxes10,311 12,475 5,745 
Expenses disallowed under IRC Section 280E34,346 31,510 13,729 
Nondeductible litigation settlement1,050 7,667 — 
Nondeductible IPO interest-related expense— 5,746 — 
Nondeductible penalties and interest3,046 1,227 — 
Other permanent differences437 168 261 
Equity-based compensation shortfall904 — — 
Pass-through entities & non-controlling interests— — 46 
Other, net(168)(76)— 
Income tax expense$41,693 $41,720 $18,702 
Schedule of Components of Deferred Tax Assets and Liabilities
The following tables set forth the components of deferred income taxes:
December 31,
(in thousands)20222021
Deferred tax assets attributable to:
Operating lease liabilities$59,127 $50,089 
Property and equipment281 284 
Equity-based compensation1,218 801 
State and local net operating loss carryforwards739 337 
Loyalty program205 158 
Gross deferred tax assets61,570 51,669 
Valuation allowance— — 
Total deferred tax assets$61,570 $51,669 
Deferred tax liabilities attributable to:
Operating lease right-of-use assets$(23,136)$(21,344)
Tenant improvement allowance(152)(764)
Property and equipment(28,615)(24,200)
Goodwill and other acquired intangible assets(43,274)(6,784)
Total deferred tax liabilities$(95,177)$(53,092)
Net deferred tax liabilities$(33,607)$(1,423)