XML 29 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Thousands
Total
IPO
Common Stock Issuance
Common Units
Historical preferred units
Stockholders’ Equity
Stockholders’ Equity
IPO
Stockholders’ Equity
Common Stock Issuance
Historical LLC Units
Historical LLC Units
Common Units
Historical LLC Units
Historical preferred units
Class A and Class B Common Stock
Class A and Class B Common Stock
IPO
Class A and Class B Common Stock
Common Stock Issuance
Class A and Class B Common Stock
Common Units
Class A and Class B Common Stock
Historical preferred units
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Additional Paid-In Capital
Common Stock Issuance
Additional Paid-In Capital
Common Units
Additional Paid-In Capital
Historical preferred units
Accumulated Deficit
Non- Controlling Interests
Historical LLC units, beginning balance (in shares) at Dec. 31, 2018                 68,303,000                            
Beginning balance (in shares) at Dec. 31, 2018                       0                      
Beginning balance at Dec. 31, 2018 $ 26,634         $ 26,634           $ 0         $ 32,892         $ (6,258)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Issuance of stock (in shares)                 21,205,000                            
Issuance of stock 38,481         38,481                     38,481            
Units issued in acquisitions or asset purchases (in shares)                 313,000                            
Units issued in acquisitions or asset purchases 263         263                     263            
Non-controlling interests issued in acquisitions 2,393                                           $ 2,393
Equity-based compensation expense 311         311                     311            
Net loss (33,242)         (31,895)                               (31,895) (1,347)
Historical LLC units, ending balance (in shares) at Dec. 31, 2019                 89,821,000                            
Ending balance (in shares) at Dec. 31, 2019                       0                      
Ending balance at Dec. 31, 2019 34,840         33,794           $ 0         71,947         (38,153) 1,046
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Units issued in acquisitions or asset purchases (in shares)                 10,000,000                            
Units issued in acquisitions or asset purchases 2,800         2,800                     2,800            
Non-controlling interests issued in acquisitions 0                                            
Purchase of non-controlling interests (in shares)                 3,635,000                            
Purchase of non-controlling interests (10,973)         (8,329)                     (8,329)           (2,644)
Vesting of restricted common units (in shares)                 2,626,000                            
Equity-based compensation expense 680         680                     680            
Issuance of warrants 280         280                     280            
Net loss $ (23,841)         (25,439)                               (25,439) 1,598
Historical LLC units, ending balance (in shares) at Dec. 31, 2020 106,082,000               106,082,000                            
Ending balance (in shares) at Dec. 31, 2020                       0                      
Ending balance at Dec. 31, 2020 $ 3,786         3,786           $ 0         67,378         (63,592) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                              
Issuance of stock (in shares)                         11,500,000 1,986,000                  
Issuance of stock   $ 86,065 $ 3,750       $ 86,065 $ 3,750         $ 12 $ 2       $ 86,053 $ 3,748        
Units issued in acquisitions or asset purchases (in shares)                       664,000                      
Units issued in acquisitions or asset purchases 3,652         3,652           $ 1         3,651            
Non-controlling interests issued in acquisitions 0                                            
Equity issued in litigation settlement (in shares)                 5,025,000                            
Equity issued in litigation settlement 27,431         27,431                     27,431            
Conversion of historical common and preferred units (in shares)                   (55,330,000) (58,036,000)       55,330,000 58,036,000              
Conversion of historical common and preferred units       $ 0 $ 0                   $ 55 $ 58       $ (55) $ (58)    
Conversion of convertible notes upon initial public offering (in shares)                       37,388,000                      
Conversion of preferred units into Class A common stock upon initial public offering 137,755         137,755           $ 37         137,718            
Beneficial conversion feature associated with conversion of preferred units upon initial public offering (in shares)                       3,420,000                      
Beneficial conversion feature associated with conversion of preferred units upon initial public offering 27,361         27,361           $ 3         27,358            
Vesting of restricted common units (in shares)                 2,209,000     3,388,000                      
Vesting of restricted common units 0                     $ 3         (3)            
Equity-based compensation expense (in shares)                 50,000                            
Equity-based compensation expense 14,502         14,502                     14,502            
Repurchase of warrants (4,156)         (4,156)                     (4,156)            
Taxes withheld under equity-based compensation plans, net (in shares)                       (126,000)                      
Taxes withheld under equity-based compensation plans, net (1,012)         (1,012)                     (1,012)            
Net loss $ (122,657)         (122,657)                               (122,657)  
Historical LLC units, ending balance (in shares) at Dec. 31, 2021 0               0                            
Ending balance (in shares) at Dec. 31, 2021 171,586,000                     171,586,000                      
Ending balance at Dec. 31, 2021 $ 176,477         $ 176,477           $ 171         $ 362,555         $ (186,249) $ 0