XML 63 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The following table sets forth the components of income tax expense:
Year Ended December 31,
(in thousands)202120202019
Current taxes:
Federal$31,747 $13,879 $1,230 
State13,609 6,109 551 
Deferred taxes:
Federal(2,502)(922)(502)
State(1,134)(364)(612)
Total income tax expense$41,720 $18,702 $667 
Schedule of Reconciliation of the U.S. Statutory Tax Rate to Annual Effective Tax Rate
The following table sets forth a reconciliation of income tax at the federal statutory rate to recorded income tax expense:
Year Ended December 31,
($ in thousands)202120202019
Loss before income taxes$(80,937)$(5,139)$(32,575)
U.S. Statutory Rate21 %21 %21 %
Recovery based on Statutory Rate$(16,997)$(1,079)$(6,841)
Expense (recovery) resulting from:
State and local income taxes12,475 5,745 (62)
Expenses disallowed under IRC Section 280E31,510 13,729 4,665 
Nondeductible litigation settlement7,667 — — 
Nondeductible IPO interest-related expense5,746 — — 
Other permanent differences1,395 261 106 
Pass-through entities & non-controlling interests— 46 2,799 
Other, net(76)— — 
Income tax expense$41,720 $18,702 $667 
Schedule of Components of Deferred Tax Assets and Liabilities
The following tables set forth the components of deferred income taxes:
As of December 31,
(in thousands)20212020
Deferred tax assets attributable to:
Operating lease liabilities$50,089 $40,543 
Property and equipment284 193 
Equity-based compensation801 — 
State and local net operating loss carryforwards337 370 
Loyalty program158 — 
Gross deferred tax assets51,669 41,106 
Valuation allowance— — 
Total deferred tax assets$51,669 $41,106 
Deferred tax liabilities attributable to:
Operating lease right-of-use assets$(21,344)$(19,129)
Tenant improvement allowance(764)(7,197)
Property and equipment(24,200)(12,385)
Goodwill and other acquired intangible assets(6,784)— 
Total deferred tax liabilities$(53,092)$(38,711)
Net deferred tax (liabilities) assets$(1,423)$2,395