XML 18 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Temporary Equity [Member]
Convertible Preferred Stock [Member]
Balance at Dec. 31, 2024 $ 3 $ 1 $ 111,509 $ 44 $ (128,070) $ (16,513)
Balance, shares at Dec. 31, 2024 26,560,266 2,963,695        
Stock based compensation related to options granted to employees and non-employees 82 82
Exercise of options and vesting of early exercise      
Balance, shares   609          
Foreign currency translation adjustments, net of tax (17) (17)
Net income (loss) (2,162) (2,162)
Issuance of Series CF preferred stock   2,476 2,476
Balance, shares 1,033,601            
Balance at Mar. 31, 2025 $ 3 $ 1 114,067 27 (130,232) (16,134)
Balance, shares at Mar. 31, 2025 27,593,867 2,964,304        
Balance at Dec. 31, 2025 $ 2 $ 1 116,556 (70) (139,152) (22,663) $ 11,389
Balance, shares at Dec. 31, 2025 17,494,820 13,896,400         1,237,717
Stock based compensation related to options granted to employees and non-employees 203 203
Exercise of options and vesting of early exercise [1]  
Balance, shares   96          
Issuance of common shares for service   2,035 2,035
Issuance of common shares for service, shares   161,963          
Issuance of common shares related to direct listing      
Issuance of common shares related to direct listing, shares   418,219          
Exercise of Common Warrants to Common Stock   20 20
Exercise of Common Warrants to Common Stock, shares   4,479          
Issuance of Series D convertible preferred stock- net of issuance costs $ 2,679
Balance, shares             324,175
Conversion of Series E Preferred Stock into Common Stock $ 1 6,828 6,829 $ (6,828)
Balance, shares   1,477,857         (682,770)
Exercise of Series D Common Warrants into Common Stock - net of issuance costs   93 93
Exercise of Series D Common Warrants into Common Stock - net of issuance costs, shares   8,098          
Conversion of Series D Convertible Preferred Stock into Common Stock   196 196 $ (196)
Balance, shares   19,433         (24,000)
Exercise of Series C Common Warrants into Common Stock - net of issuance costs   3,121 3,121
Exercise of Series C Common Warrants into Common Stock - net of issuance costs, shares   1,033,335          
Conversion of Series C Convertible Preferred Stock into Common Stock   2,309 2,309 $ (2,309)
Balance, shares   1,367,742         (277,171)
Conversion of B-2 Preferred Stock into Common Stock      
Balance, shares (607,775) 607,775          
Conversion of B-3 Preferred Stock into Common Stock      
Balance, shares (2,057,103) 2,057,102          
Common Stock Dividend   85 (85)  
Balance, shares   22,109          
Direct Listing Costs (250) (250)
Cash Dividend (136) (136)
Foreign currency translation adjustments, net of tax (27) (27)
Net income (loss) (6,703) (6,703)
Balance at Mar. 31, 2026 $ 2 $ 2 $ 131,196 $ (97) $ (146,076) $ (14,973) $ 4,735
Balance, shares at Mar. 31, 2026 14,829,942 21,074,608         577,951
[1] )Represents less than $1