XML 53 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Preferred Stock and Common Stock (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 01, 2026
Feb. 05, 2026
Feb. 04, 2026
Jan. 30, 2026
Jan. 12, 2026
Oct. 27, 2025
Sep. 30, 2025
Aug. 06, 2025
Dec. 31, 2025
Jun. 30, 2025
Mar. 31, 2026
Jun. 30, 2025
Nov. 03, 2025
Sep. 19, 2025
Mar. 03, 2025
Feb. 04, 2025
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Common stock par value                 $ 0.0001   $ 0.0001     $ 0.0001    
Share price                 0.0001   0.0001          
Preferred stock, par value                 $ 0.0001   $ 0.0001          
Dividends                     $ 136          
Dividends payable                     $ 197          
Preferred stock, shares authorized                 148,438,108   149,120,878          
Warrants issued 16,000,000         12,000,000                    
Issuance of common stock upon exercise of warrants                     $ 242,000          
Dividends                     22,109          
Common stock dividends                     $ 121,457          
Stock for consideration           $ 1,000     $ 1,050              
Number of non-voting common stock issued and outstanding after conversion                 50,000,000   50,000,000          
Stock Issued During Period, Shares, Issued for Services     161,963                          
Stock Issued During Period, Value, Issued for Services     $ 2,035,000               $ 2,035,000          
Debt description (i) $2.25 per share for 4,500,000 shares for a period of 60 days; (ii) $2.75 per share for 3,750,000 shares for a period of 60 days; and (iii) $3.25 per share for 3,750,000 shares for a period of 75 days. Upon expiration of the reduced exercise price periods, the exercise price for the applicable warrants will revert to the original exercise price of $12.35 per share   (i) the successful consummation of the direct listing and (ii) the closing of financings with aggregate gross proceeds of at least $5.0 million, the Company issued 418,219 shares of common stock to certain designees, representing 0.5% of the Company’s outstanding common stock on a fully diluted basis. The shares were issued as consideration for investment banking and advisory services and had an aggregate value of approximately $33,801,000, based on an implied value of $33.00 per share. The fair value of the shares issued was recorded as an increase to additional paid-in capital, with an offsetting reduction to additional paid-in capital as equity issuance costs related to the direct listing.                          
Preferred stock shares, outstanding                 17,494,820   14,829,942          
Warrant exercise price $ 12.35                              
Gross proceeds                     $ 100,010          
Series C Preferred Stock Purchase Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrants issued                   4,000,000   4,000,000        
Issuance of common stock upon exercise of warrants                   $ 3,000   $ 3,000        
Warrants exercise price per share                   $ 3.2475   $ 3.2475        
Warrants expiration dates description                       1,000,000 warrants have an expiration date of eight (8) months, 1,000,000 warrants have an expiration date of sixteen (16) months, and 2,000,000 warrants have an expiration date of two (2) years from the issuance date        
Series D Preferred Stock Purchase Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrants issued           25,000,000                    
Warrants exercise price per share           $ 12.35                    
Warrants to purchase total           25,000,000                    
Warrants and expiration date description           16,000,000 warrants have an expiration date of nine (9) months, 3,000,000 warrants have an expiration date of sixteen (16) months, and 6,000,000 warrants have an expiration date of two (2) years from the issuance date                    
Series C Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Warrants exercise price per share                     $ 3.2475          
Issuance of common stock upon exercise of warrants                     1,033,335          
Series C Preferred Stock [Member] | Series C Preferred Stock Purchase Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Preferred stock, par value                   0.0001   $ 0.0001        
Issued an aggregate of shares                       329,671        
Stock issued, price per share                   10.00   $ 10.00        
Series D Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Number of shares issued     98,902 131,867 93,407 109,891     115,385              
Stock for consideration     $ 900,000 $ 1,200,000 $ 850,000                      
Issuance of common stock upon exercise of warrants                     8,098          
Gross proceeds                     $ 3,350,000          
Series D Preferred Stock [Member] | Series D Preferred Stock Purchase Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Issuance and sale of total of shares           549,451                    
Convertible Common Stock [Member] | Series C Preferred Stock Purchase Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock issued, price per share                   $ 2.0265   $ 2.0265        
Series CF Two Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Share price             $ 2.1234                  
Stock issued, price per share             $ 0.0001                  
Stock issued, value             $ 819,000                  
Number of shares issued             212,033                  
Fundraising fees             $ 56,000                  
Series E Convertible Preferred Stock [Member] | Securities Purchase And Conversion Agreement [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Share price               $ 10.00                
Stock issued, price per share               $ 3.75                
Debt conversion, converted instrument, rate               50.00%                
Stock issued during period, value, conversion of units               $ 6,800,000                
Preferred stock shares, converted               682,770                
Debt instrument, convertible, conversion price               $ 4.62                
Series B Two Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Number of non-voting common stock issued and outstanding after conversion                         7,025,651   2,057,102 607,775
Series E Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Preferred stock shares, converted   1,477,857                            
Preferred stock shares, outstanding   682,770                            
Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Stock Issued During Period, Value, Issued for Services                              
Preferred stock shares, outstanding                 17,494,820   14,829,942          
Preferred Stock [Member] | Series C Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Voting rights                     The holders of Series C Preferred Stock shall have no voting rights, except as required by law and as expressly provided in the certificate of designation          
Preferred stock, par value                     $ 10.00          
Stock convertible conversion price                     $ 2.0265          
Preferred stock shares converted                     277,171          
Conversion of shares                     1,367,742          
Conversion of shares, price per share                     $ 2.0265          
Preferred Stock [Member] | Series D Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Voting rights                     The holders of Series D Preferred Stock shall have no voting rights, except as required by law and as expressly provided in the certificate of designation          
Preferred stock, par value                     $ 10.00          
Stock convertible conversion price                     $ 12.35          
Preferred stock shares converted                     24,000          
Conversion of shares                     19,433          
Conversion of shares, price per share                     $ 12.35          
Preferred Stock [Member] | Series F Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Voting rights                   Each share of Series F Preferred Stock entitles the holder to cast 40,000 votes on all matters submitted to the Company’s shareholders or acted upon by written consent. The holders of Series F Preferred Stock are entitled to cast 40,000 votes for each one (1) share of Series F Preferred Stock and shall vote together, along with holders of other Preferred Stock entitled to vote thereon, with the holders of Common Stock as a single class. The holders of the Series F Preferred stock shall be entitled to vote on all matters on which holders of Common stock are entitled to vote          
Preferred stock, shares authorized                 10,000 10,000 10,000 10,000        
Preferred stock shares, outstanding                 10,000   10,000          
Preferred Stock [Member] | Series CF Two Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Preferred stock, shares authorized                 2,900,000            
Preferred stock shares, outstanding                            
Preferred Stock [Member] | Series B Two Preferred Stock [Member]                                
Accumulated Other Comprehensive Income (Loss) [Line Items]                                
Preferred stock, shares authorized                 27,463,149   27,463,149          
Preferred stock shares, outstanding                 2,128,737   1,520,962