XML 73 R54.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule of Stock Option Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Offsetting Assets [Line Items]    
Weighted Average Exercise Price, Granted $ 1.17 $ 0.42
Equity Option [Member]    
Offsetting Assets [Line Items]    
Number Of Shares, Beginning Balance 5,028,134  
Weighted Average Exercise Price, Beginning Balance $ 0.57  
Aggregate Intrinsic Value Outstanding, Beginning Balance $ 3,737,966  
Weighted Average Remaining Life 8 years 8 months 15 days 9 years 3 months 18 days
Number Of Shares, Granted 2,372,814  
Weighted Average Exercise Price, Granted $ 1.17  
Number Of Shares, Exercised 891  
Weighted Average Exercise Price, Exercised $ 0.42  
Number Of Shares, Forfeited 16,190  
Weighted Average Exercise Price, Forfeited $ 0.97  
Number Of Shares, Expired 47,064  
Weighted Average Exercise Price, Expired $ 1.35  
Number Of Shares, Ending Balance 7,336,803 5,028,134
Weighted Average Exercise Price, Endiing Balance $ 0.76 $ 0.57
Aggregate Intrinsic Value Outstanding, Ending Balance $ 3,716,928 $ 3,737,966