XML 52 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]  
Schedule of Stock Option Activity

The following table summarizes the Company’s stock option activity and related information:

 

   Number of Shares   Weighted Average Exercise Price  

Aggregate Intrinsic Value

(in thousands)

   Weighted Average Remaining Life 
Outstanding as of December 31, 2024   5,028,134   $0.57   $3,737,966    9.30 
Granted   2,372,814   $1.17   $-    - 
Exercised during period   891   $0.42    -    - 
Forfeited   16,190   $0.97   $-    - 
Expired   47,064   $1.35    -    - 
Outstanding as of December 31, 2025   7,336,803   $0.76   $3,716,928    8.71 
Schedule of Stock Options Valuation Assumptions

The estimated fair value of stock options was determined using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

  

Years Ended December 31,

 
   2025   2024 
Expected term of options (years)   5.00-6.65    5.00-6.12 
Expected volatility (%)    39.57-45.07      45.09-45.81  
Risk-free interest rate (%)   3.86    4.57 
Expected dividend yield (%)        
Schedule of Stock Based Compensation Expenses

Total stock-based compensation expense for years ended December 31, 2025 and 2024 was as follows (in thousands):

 

   2025   2024 
  

Years Ended December 31,

 
   2025   2024 
Cost of sales   16    4 
Research and development   100    153 
Sales and marketing   22    115 
General and administrative   477    689 
Total stock-based compensation expense   615    961