XML 21 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 599 $ 726
Accounts receivable 1,592 2,232
Prepaid expenses and other current assets 224 435
Total current assets 2,415 3,393
Property and equipment, net 86 105
Total assets 2,501 3,498
Current liabilities:    
Accounts payable 2,588 2,590
Deferred revenue, current 562 776
Current portion of long-term debt 1,555
Accrued and other current liabilities 2,648 1,967
Total current liabilities 8,118 7,203
Long-term debt, net of current portion 5,657 12,808
Total liabilities 13,775 20,011
Commitments and contingencies (Note 16)
Mezzanine Equity    
Convertible Preferred Stock, $0.0001 par value; 1,561,892 shares and 0 shares authorized, at December 31, 2025 and December 31, 2024, respectively, 1,237,717 and 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024 respectively 11,389
Stockholders’ deficit    
Series preferred stock, $0.0001 par value; 148,438,108 shares and 88,400,879 shares authorized, at December 31, 2025 and 2024, respectively, 17,494,820 and 26,560,266 shares issued and outstanding as of December 31, 2025 and 2024 respectively 2 3
Common stock, $0.0001 par value; 250,000,000 and 112,000,000 shares authorized at December 31, 2025 and 2024, respectively; 13,896,400 and 2,963,695 shares issued and outstanding as of December 31, 2025 and 2024 respectively 1 1
Additional paid in capital 116,556 111,509
Accumulated other comprehensive income (70) 44
Accumulated deficit (139,152) (128,070)
Total stockholders’ deficit (22,663) (16,513)
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit 2,501 3,498
Related Party [Member]    
Current liabilities:    
Related party loan $ 765 $ 1,870