XML 145 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings Per Share (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Earnings Per Share [Abstract]    
Schedule of Earnings Per Share Basic and Diluted

Schedule of Earnings Per Share Basic and Diluted  

                 
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
(in thousands, except per share data)  2025   2024   2025   2024 
Numerator:                
Net loss attributable to common stockholders  $(2,634)  $(2,977)  $(7,831)  $(7,969)
Denominator:                    
Weighted-average common shares outstanding   3,174    2,924    3,043    2,924 
                     
Net loss per common share  $(0.83)  $(1.02)  $(2.57)  $(2.73)

Schedule of Earnings Per Share Basic and Diluted  

   2024   2023 
  

Years Ended

December 31,

 
   2024   2023 
Numerator:  (in thousands, except per share data) 
Net loss attributable to common stockholders  $(11,017)  $(12,257)
Denominator:          
Weighted-average common shares outstanding   2,938    1,180 
           
Net loss per common share  $(3.75)  $(10.39)
Schedule of Antidilutive Securities Earnings Per Share

The following potential common share equivalents were excluded from the calculation of diluted net income per share because their effect would have been anti-dilutive in the period presented (in thousands):

Schedule of Antidilutive Securities Earnings Per Share   

       
   Nine Months Ended
September 30,
 
   2025   2024 
Convertible preferred stock   31,206    25,247 
Common Stock Warrants   1,421    - 
Preferred Stock Warrants   247    247 
Stock options   7,050    5,027 
Total potential common stock excluded from net loss per share   39,924    30,521 

The following potential common share equivalents were excluded from the calculation of diluted net income per share in FY 2024 because their effect would have been anti-dilutive in the period presented (in thousands):

Schedule of Antidilutive Securities Earnings Per Share   

   2024   2023 
  

Years Ended

December 31,

 
   2024   2023 
Convertible preferred stock   26,560    22,460 
Stock options   5,027    178 
Total potential common stock excluded from net loss per share   31,587    22,638