XML 38 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Share-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense

The following table provides share-based compensation reflected in the Company’s consolidated statements of operations and comprehensive loss for the years ended December 31, 2024 and 2023 (in thousands):

 

 

 

Year Ended
December 31,

 

 

 

2024

 

 

2023

 

Research and development

 

$

91

 

 

$

421

 

General and administrative

 

 

534

 

 

 

646

 

 

$

625

 

 

$

1,067

 

 

Schedule of stock option activity

A summary of stock option activity for the year ended December 31, 2024 is as follows:

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Average

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Number

 

 

Exercise

 

 

Contractual

 

 

Value (in

 

 

 

of Options

 

 

Price

 

 

Term (Years)

 

 

thousands)

 

Outstanding as of December 31, 2023

 

 

291,368

 

 

$

189.09

 

 

 

4.6

 

 

$

 

Granted

 

 

55,849

 

 

$

3.30

 

 

 

 

 

 

 

Exercised

 

 

 

 

$

 

 

 

 

 

 

 

Cancelled or forfeited

 

 

(11,769

)

 

$

165.74

 

 

 

 

 

 

 

Outstanding as of December 31, 2024

 

 

335,448

 

 

$

158.98

 

 

 

4.7

 

 

$

 

Exercisable at December 31, 2024

 

 

258,558

 

 

$

199.26

 

 

 

3.5

 

 

$

 

Schedule of weighted-average assumptions used in estimating the fair value of the stock options

The weighted-average Black-Scholes assumptions used in estimating the fair value of the stock options granted by Cyclerion during the years ended December 31, 2024 and 2023 were as follows:

 

 

 

Year ended December 31,

 

 

 

2024

 

 

2023

 

Weighted average risk-free interest rate

 

 

3.64

%

 

 

3.47

%

Expected dividend yield

 

 

 

 

 

 

Expected option term (in years)

 

 

6.0

 

 

 

6.0

 

Expected stock price volatility

 

 

111.97

%

 

 

93.19

%

Summary of stock awards containing market conditions activity

A summary of stock awards containing market conditions activity for the year ended December 31, 2024 is as follows:

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Value (in

 

 

 

Options

 

 

Price

 

 

Term (years)

 

 

thousands)

 

Outstanding as of December 31, 2023

 

 

7,500

 

 

$

40.20

 

 

 

5.9

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled or forfeited

 

 

(7,500

)

 

$

40.20

 

 

 

 

 

$

 

Outstanding as of December 31, 2024

 

 

 

 

$

 

 

 

 

 

$

 

Exercisable at December 31, 2024

 

 

 

 

$

 

 

 

 

 

$

 

Summary of RSA activity

A summary of RSA activity for the years ended December 31, 2024 is as follows:

 

 

 

 

 

 

Weighted Average

 

 

 

Number

 

 

Grant Date

 

 

 

of Shares

 

 

Fair Value

 

Unvested as of December 31, 2023

 

 

170,937

 

 

$

2.28

 

Granted

 

 

65,000

 

 

 

3.35

 

Vested

 

 

(71,763

)

 

 

2.61

 

Forfeited

 

 

 

 

 

 

Unvested as of December 31, 2024

 

 

164,174

 

 

$

2.55