XML 31 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Jul. 31, 2023
Cash flows from operating activities:      
Net loss $ (4,597,998) $ (3,191,524) $ (2,882,299)
Adjustments to reconcile net income to net cash used in operating activities:      
Depreciation and amortization 6,282 112,009 138,805
Amortization of right of use assets 9,000 273,367 434,135
Reversal of provision against accounts receivable due from a related party (19,103) 762,000
Loss on disposal of property and equipment 53,765 49,702
Loss from early termination of an operating lease 13,000 7,690
Loss from investment in trading securities 3,556,519 381,370 (192,102)
Provision against due from buyers of LGC 2,654,767
Loss from disposal of a subsidiary 69,045
Changes in operating assets and liabilities:      
Accounts receivable (550,000) 650,000 (650,000)
Accounts receivable - related parties 400,000 (600,000)
Deposits 3,000 83,000 55,000
Prepaid expenses and other current assets (499,866) 309,636 221,644
Deferred revenue (70,000) (20,785)
Taxes payable (11,215) 31,200
Accrued expenses and other current liabilities (451,098) 1,303,432 (1,982,117)
Lease liabilities (349,145) (422,894)
Net cash used in operating activities (2,457,396) (120,483) (2,333,899)
Cash flows from investing activities      
Purchases of property and equipment (5,086) (1,444)
Proceeds from disposal of property and equipment 72,000
Net investment in short-term investments 362,072 (674,869) 429,799
Collection (prepayment) made to a related party 900,000 (900,000)
Loans to (collection of loans from) a related party (40,539)
Net cash provided by (used in) investing activities 1,262,072 (1,579,955) 459,816
Cash flows from financing activities:      
Borrowings from a related party 729,968
Proceeds from issuance of ordinary shares 8,896,719 2,343,792
Net cash provided by financing activities 8,896,719 2,343,792 729,968
Net increase (decrease) in cash 7,701,395 643,354 (1,144,115)
Cash, beginning of period 1,249,376 606,022 1,750,137
Cash, end of period 8,950,771 1,249,376 606,022
Supplemental disclosure of cash flow information:      
Cash paid for interest expenses
Cash paid for income tax 6,680 14,515
Supplemental disclosure of Non-cash financing activities      
Right-of-use assets obtained in exchange for operating lease obligations   67,571 109,492
Issuance of ordinary shares to settle payroll payable due to a management 349,875
Waive of liabilities by a related party 712,258
Disposal of right-of-use assets with decrease of operating lease obligations 799,232
Capital contribution from a shareholder in the form of trading securities $ 3,611,000