XML 107 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jul. 31, 2024
Jul. 31, 2023
Cash flows from operating activities:        
Net loss $ (2,270,531) $ (1,033,101) $ (3,191,524) $ (2,882,299)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 6,282 59,338 112,009 138,805
Amortization of right-of-use assets 9,000 223,285 273,367 434,135
Loss from early termination of an operating lease 13,000 7,600 7,690
Provision against due from buyers of LGC     2,654,767
(Reversal of provision) provision against accounts receivable due from a related party     (19,103) 762,000
Loss from disposal of property and equipment 53,765 49,702
Loss (gain) from investment in trading securities 1,138,564 28,734 381,370 (192,102)
Loss from disposal of a subsidiary     69,045
Changes in operating assets and liabilities:        
Accounts receivable 150,000 650,000 (650,000)
Accounts receivable – a related party 200,000 600,000 400,000 (600,000)
Deposits 3,000 (25,000) 83,000 55,000
Prepaid expenses and other current assets 107,281 128,845 309,636 221,644
Deferred revenue (70,000) (70,000) (20,785)
Taxes payable (6,915) (11,215) 31,200
Accounts payable, accrued expenses and other current liabilities (456,114) 134,679 1,303,432 (1,982,117)
Lease liabilities (214,877) (349,145) (422,894)
Net cash used in operating activities (1,195,753) (17,412) (120,483) (2,333,899)
Cash flows from investing activities:        
Purchase of property and equipment (5,086) (5,086) (1,444)
Investment in short-term investments 141,172 (446,662)    
Proceeds from disposal of property and equipment     72,000
Payment for investment in trading securities     (674,869)
Proceeds from redemption of trading securities     94,799
Proceeds from disposal of investment in an equity investee     335,000
Loans to a related party (17,710) (100,000)
Prepayment made to a related party     (900,000)
Collection of loans from a related party 300,000 20,000 59,461
Net cash (used in) provided by investing activities 441,172 (449,458) (1,579,955) 459,816
Cash flows from financing activities:        
Borrowings from a related party     729,968
Proceeds from issuance of ordinary shares pursuant to a private placement 4,774,895 2,343,792
Net cash provided by financing activities 4,774,895 2,343,792 729,968
Effect of Exchange Rate Changes on Cash    
Net increase (decrease) in cash 4,020,314 (466,870) 643,354 (1,144,115)
Cash, beginning of year 1,249,376 606,022 606,022 1,750,137
Cash, end of year 5,269,690 139,152 1,249,376 606,022
Supplemental disclosure of cash flow information:        
Cash paid for interest expenses
Cash paid for income tax 6,915 14,515
Supplemental disclosure of Non-cash financing activities        
Capital contribution from a shareholder in the form of trading securities $ 3,611,000    
Supplemental disclosure of Non-cash investing and financing activities        
Right-of-use assets obtained in exchange for operating lease obligations     67,571 109,492
Issuance of ordinary shares to settle payroll payable due to a management     349,875
Waive of liabilities by a related party     712,258
Disposal of right-of-use assets with decrease of operating lease obligations     $ 799,232